ST. LOUIS--(BUSINESS WIRE)--
Belden Inc. (NYSE: BDC), a global leader in high quality, end-to-end
signal transmission solutions for mission-critical applications, today
reported fiscal fourth quarter and full year 2018 results for the period
ended December 31, 2018.
Fourth Quarter 2018
On a GAAP basis, revenues for the quarter totaled $655.4 million,
increasing $50.5 million, or 8.4%, compared to $604.9 million in the
prior-year period. Net income was $43.5 million, an increase of $13.0
million, or 42.6%, compared to $30.5 million in the year-ago period. Net
income in the fourth quarter 2017 was negatively impacted by a one-time
charge related to the enactment of the Tax Cuts and Jobs Act (“TCJA”).
Net income as a percentage of revenues was 6.6% compared to 5.0% in the
prior-year period. EPS totaled $0.87 compared to $0.51 in the fourth
quarter 2017.
Adjusted revenues for the quarter totaled $654.1 million, increasing
$49.2 million, or 8.1%, from $604.9 million in the prior-year period.
Adjusted EBITDA margin was 18.6%, increasing 40 basis points compared to
18.2% in the year-ago period. Adjusted EPS was $1.66, increasing 2.5%
compared to $1.62 in the fourth quarter 2017. Adjusted results are
non-GAAP measures, and a non-GAAP reconciliation table is provided as an
appendix to this release.
John Stroup, President, CEO, and Chairman of Belden Inc., said,
“Revenues were consistent with our expectations across most of our
portfolio in the fourth quarter when adjusted for unfavorable movements
in foreign currency rates and copper prices. I am pleased with the
progress we are making on our manufacturing capacity constraints. Going
forward we expect significantly reduced lead times and inventory levels.”
Full Year 2018
On a GAAP basis, revenue for the year totaled $2.585 billion, up 8.2%
compared to $2.389 billion in the full year 2017. Net income was $160.9
million, an increase of $67.7 million compared to $93.2 million in 2017.
Net income included a $46.1 million after-tax gain from patent
litigation. Net income as a percentage of revenue was 6.2% for the full
year compared to 3.9% in 2017. EPS was $3.08 compared to $1.37 in 2017.
Adjusted revenues for the year totaled $2.592 billion, an increase of
$203 million, or 8.5%, over the adjusted revenues of $2.389 billion in
2017. Adjusted EBITDA margin was 18.3%, up 10 basis points compared to
18.2% in 2017. Adjusted net income was $289.6 million, increasing $24.6
million, or 9.3%, compared to $265.0 million in 2017. Adjusted EPS
increased 13.3% to $6.06, compared to $5.35 in 2017.
Mr. Stroup remarked, “2018 was highlighted by record revenues and 13%
growth in both earnings per share and cash flow from operations. During
the year, we continued to strengthen our balance sheet and execute our
disciplined capital deployment strategy, which included increased
investments in organic growth initiatives, record share repurchases, and
two successful strategic acquisitions.”
Outlook
“We entered 2019 facing an increased level of global economic
uncertainty and some secular headwinds in our Enterprise Segment. This
will pressure our 2019 revenue and earnings growth rates, but I am
confident that we have the strategy, balance sheet, and proven Lean
enterprise system to drive meaningful growth and margin expansion
longer-term”, said Mr. Stroup.
The Company expects first quarter 2019 revenue to be $564 - $594
million. For the full year ending December 31, 2019, the Company expects
revenue to be $2.495 - $2.595 billion. This full year 2019 guidance
reflects year-over-year revenue headwinds of approximately $56 million
related to unfavorable foreign currency rates and the previously
disclosed revenue recognition timing.
The Company expects first quarter 2019 GAAP EPS to be $0.23 - $0.43. For
the full year ending December 31, 2019, the Company expects GAAP EPS to
be of $3.84 - $4.49.
The Company expects first quarter 2019 adjusted EPS to be $0.80 - $1.00.
For the full year ending December 31, 2019, the Company expects adjusted
EPS of $5.50 - $6.15.
Earnings Conference Call
Management will host a conference call today at 8:30 am ET to discuss
results of the quarter. The listen-only audio of the conference call
will be broadcast live via the Internet at http://investor.belden.com.
The dial-in number for participants in the U.S. is 877-260-1479; the
dial-in number for participants outside the U.S. is 334-323-0522. A
replay of this conference call will remain accessible in the investor
relations section of the Company’s website for a limited time.
Net Income and Earnings per Share (EPS)
All references to Net Income and EPS within this earnings release refer
to net income attributable to Belden and income from continuing
operations per diluted share attributable to Belden common stockholders,
respectively.
Use of Non-GAAP Financial Information
Adjusted results are non-GAAP measures that reflect certain adjustments
the Company makes to provide insight into operating results. GAAP to
non-GAAP reconciliations accompany the condensed consolidated financial
statements included in this release and have been published to the
investor relations section of the Company’s website at http://investor.belden.com.
|
|
|
|
|
|
BELDEN INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Twelve Months Ended
|
|
|
December 31,
2018
|
|
December 31,
2017
|
|
December 31,
2018
|
|
December 31,
2017
|
|
|
|
|
|
|
|
|
|
|
|
(Unaudited)
|
|
(Unaudited)
|
|
(Unaudited)
|
|
|
|
|
(In thousands, except per share data)
|
|
Revenues
|
|
$
|
655,390
|
|
|
$
|
604,884
|
|
|
$
|
2,585,368
|
|
|
$
|
2,388,643
|
|
|
Cost of sales
|
|
(396,025
|
)
|
|
(375,458
|
)
|
|
(1,576,956
|
)
|
|
(1,453,890
|
)
|
|
Gross profit
|
|
259,365
|
|
|
229,426
|
|
|
1,008,412
|
|
|
934,753
|
|
|
Selling, general and administrative expenses
|
|
(129,488
|
)
|
|
(114,236
|
)
|
|
(525,918
|
)
|
|
(461,022
|
)
|
|
Research and development expenses
|
|
(32,804
|
)
|
|
(29,222
|
)
|
|
(140,585
|
)
|
|
(134,330
|
)
|
|
Amortization of intangibles
|
|
(23,839
|
)
|
|
(26,053
|
)
|
|
(98,829
|
)
|
|
(103,997
|
)
|
|
Gain from patent litigation
|
|
—
|
|
|
—
|
|
|
62,141
|
|
|
—
|
|
|
Operating income
|
|
73,234
|
|
|
59,915
|
|
|
305,221
|
|
|
235,404
|
|
|
Interest expense, net
|
|
(15,021
|
)
|
|
(16,477
|
)
|
|
(61,559
|
)
|
|
(82,901
|
)
|
|
Non-operating pension benefit (cost)
|
|
(1,166
|
)
|
|
166
|
|
|
(342
|
)
|
|
(714
|
)
|
|
Loss on debt extinguishment
|
|
—
|
|
|
—
|
|
|
(22,990
|
)
|
|
(52,441
|
)
|
|
Income before taxes
|
|
57,047
|
|
|
43,604
|
|
|
220,330
|
|
|
99,348
|
|
|
Income tax expense
|
|
(13,556
|
)
|
|
(13,168
|
)
|
|
(59,619
|
)
|
|
(6,495
|
)
|
|
Net income
|
|
43,491
|
|
|
30,436
|
|
|
160,711
|
|
|
92,853
|
|
|
Less: Net loss attributable to noncontrolling interest
|
|
(35
|
)
|
|
(83
|
)
|
|
(183
|
)
|
|
(357
|
)
|
|
Net income attributable to Belden
|
|
43,526
|
|
|
30,519
|
|
|
160,894
|
|
|
93,210
|
|
|
Less: Preferred stock dividends
|
|
8,733
|
|
|
8,733
|
|
|
34,931
|
|
|
34,931
|
|
|
Net income attributable to Belden common stockholders
|
|
$
|
34,793
|
|
|
$
|
21,786
|
|
|
$
|
125,963
|
|
|
$
|
58,279
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of common shares and equivalents:
|
|
|
|
|
|
|
|
|
|
Basic
|
|
39,830
|
|
|
42,126
|
|
|
40,675
|
|
|
42,220
|
|
|
Diluted
|
|
40,031
|
|
|
42,581
|
|
|
40,956
|
|
|
42,643
|
|
|
|
|
|
|
|
|
|
|
|
Basic income per share attributable to Belden common stockholders:
|
|
$
|
0.87
|
|
|
$
|
0.52
|
|
|
$
|
3.10
|
|
|
$
|
1.38
|
|
|
|
|
|
|
|
|
|
|
|
Diluted income per share attributable to Belden common stockholders:
|
|
$
|
0.87
|
|
|
$
|
0.51
|
|
|
$
|
3.08
|
|
|
$
|
1.37
|
|
|
|
|
|
|
|
|
|
|
|
Common stock dividends declared per share
|
|
$
|
0.05
|
|
|
$
|
0.05
|
|
|
$
|
0.20
|
|
|
$
|
0.20
|
|
|
|
|
|
|
|
|
|
BELDEN INC.
OPERATING SEGMENT INFORMATION
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
Enterprise
Solutions
|
|
Industrial
Solutions
|
|
Total
Segments
|
|
(In thousands, except percentages)
|
|
|
|
|
|
|
|
|
For the three months ended December 31,
2018
|
|
|
|
|
|
|
|
Segment Revenues
|
|
$
|
379,413
|
|
|
$
|
274,700
|
|
|
$
|
654,113
|
|
|
Segment EBITDA
|
|
67,713
|
|
|
54,323
|
|
|
122,036
|
|
|
Segment EBITDA margin
|
|
17.8
|
%
|
|
19.8
|
%
|
|
18.7
|
%
|
|
Depreciation expense
|
|
7,396
|
|
|
4,657
|
|
|
12,053
|
|
|
Amortization of intangibles
|
|
10,643
|
|
|
13,196
|
|
|
23,839
|
|
|
Amortization of software development intangible assets
|
|
836
|
|
|
8
|
|
|
844
|
|
|
Severance, restructuring, and acquisition integration costs
|
|
10,614
|
|
|
989
|
|
|
11,603
|
|
|
Purchase accounting effects of acquisitions
|
|
1,138
|
|
|
—
|
|
|
1,138
|
|
|
Deferred revenue adjustments
|
|
(1,277
|
)
|
|
—
|
|
|
(1,277
|
)
|
|
|
|
|
|
|
|
|
For the three months ended December 31,
2017
|
|
|
|
|
|
|
|
Segment Revenues
|
|
$
|
332,381
|
|
|
$
|
272,503
|
|
|
$
|
604,884
|
|
|
Segment EBITDA
|
|
48,485
|
|
|
60,515
|
|
|
109,000
|
|
|
Segment EBITDA margin
|
|
14.6
|
%
|
|
22.2
|
%
|
|
18.0
|
%
|
|
Depreciation expense
|
|
6,143
|
|
|
4,860
|
|
|
11,003
|
|
|
Amortization of intangibles
|
|
12,813
|
|
|
13,240
|
|
|
26,053
|
|
|
Amortization of software development intangible assets
|
|
56
|
|
|
—
|
|
|
56
|
|
|
Severance, restructuring, and acquisition integration costs
|
|
5,342
|
|
|
4,609
|
|
|
9,951
|
|
|
Purchase accounting effects of acquisitions
|
|
2,044
|
|
|
—
|
|
|
2,044
|
|
|
|
|
|
|
|
|
|
For the twelve months ended December 31,
2018
|
|
|
|
|
|
|
|
Segment Revenues
|
|
$
|
1,522,178
|
|
|
$
|
1,069,802
|
|
|
$
|
2,591,980
|
|
|
Segment EBITDA
|
|
267,656
|
|
|
207,724
|
|
|
475,380
|
|
|
Segment EBITDA margin
|
|
17.6
|
%
|
|
19.4
|
%
|
|
18.3
|
%
|
|
Depreciation expense
|
|
28,861
|
|
|
18,754
|
|
|
47,615
|
|
|
Amortization of intangibles
|
|
45,944
|
|
|
52,885
|
|
|
98,829
|
|
|
Amortization of software development intangible assets
|
|
2,180
|
|
|
8
|
|
|
2,188
|
|
|
Severance, restructuring, and acquisition integration costs
|
|
57,563
|
|
|
11,050
|
|
|
68,613
|
|
|
Purchase accounting effects of acquisitions
|
|
3,497
|
|
|
—
|
|
|
3,497
|
|
|
Deferred revenue adjustments
|
|
6,612
|
|
|
—
|
|
|
6,612
|
|
|
|
|
|
|
|
|
|
For the twelve months ended December 31,
2017
|
|
|
|
|
|
|
|
Segment Revenues
|
|
$
|
1,356,305
|
|
|
$
|
1,032,338
|
|
|
$
|
2,388,643
|
|
|
Segment EBITDA
|
|
216,558
|
|
|
214,190
|
|
|
430,748
|
|
|
Segment EBITDA margin
|
|
16.0
|
%
|
|
20.7
|
%
|
|
18.0
|
%
|
|
Depreciation expense
|
|
26,272
|
|
|
19,325
|
|
|
45,597
|
|
|
Amortization of intangibles
|
|
51,054
|
|
|
52,943
|
|
|
103,997
|
|
|
Amortization of software development intangible assets
|
|
56
|
|
|
—
|
|
|
56
|
|
|
Severance, restructuring, and acquisition integration costs
|
|
29,043
|
|
|
13,747
|
|
|
42,790
|
|
|
Purchase accounting effects of acquisitions
|
|
6,133
|
|
|
—
|
|
|
6,133
|
|
|
|
|
|
|
|
BELDEN INC.
OPERATING SEGMENT RECONCILIATION TO CONSOLIDATED RESULTS
(Unaudited)
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Twelve Months Ended
|
|
|
December 31,
2018
|
|
December 31,
2017
|
|
December 31,
2018
|
|
December 31,
2017
|
|
|
|
|
|
|
|
|
|
|
|
(In thousands)
|
|
Total Segment Revenues
|
|
$
|
654,113
|
|
|
$
|
604,884
|
|
|
$
|
2,591,980
|
|
|
$
|
2,388,643
|
|
|
Deferred revenue adjustments
|
|
1,277
|
|
|
—
|
|
|
(6,612
|
)
|
|
—
|
|
|
Consolidated Revenues
|
|
$
|
655,390
|
|
|
$
|
604,884
|
|
|
$
|
2,585,368
|
|
|
$
|
2,388,643
|
|
|
|
|
|
|
|
|
|
|
|
Total Segment EBITDA
|
|
$
|
122,036
|
|
|
$
|
109,000
|
|
|
$
|
475,380
|
|
|
$
|
430,748
|
|
|
Eliminations
|
|
(602
|
)
|
|
(632
|
)
|
|
(2,218
|
)
|
|
(3,260
|
)
|
|
Total non-operating pension benefit (cost)
|
|
(1,166
|
)
|
|
166
|
|
|
(342
|
)
|
|
(714
|
)
|
|
Non-operating pension settlement loss
|
|
1,342
|
|
|
—
|
|
|
1,342
|
|
|
—
|
|
|
Income from equity method investment
|
|
—
|
|
|
1,667
|
|
|
—
|
|
|
7,502
|
|
|
Consolidated Adjusted EBITDA (1)
|
|
121,610
|
|
|
110,201
|
|
|
474,162
|
|
|
434,276
|
|
|
Amortization of intangibles
|
|
(23,839
|
)
|
|
(26,053
|
)
|
|
(98,829
|
)
|
|
(103,997
|
)
|
|
Severance, restructuring, and acquisition integration costs
|
|
(11,603
|
)
|
|
(9,951
|
)
|
|
(68,613
|
)
|
|
(42,790
|
)
|
|
Interest expense, net
|
|
(15,021
|
)
|
|
(16,477
|
)
|
|
(61,559
|
)
|
|
(82,901
|
)
|
|
Depreciation expense
|
|
(12,053
|
)
|
|
(11,003
|
)
|
|
(47,615
|
)
|
|
(45,597
|
)
|
|
Loss on debt extinguishment
|
|
—
|
|
|
—
|
|
|
(22,990
|
)
|
|
(52,441
|
)
|
|
Deferred revenue adjustments
|
|
1,277
|
|
|
—
|
|
|
(6,612
|
)
|
|
—
|
|
|
Purchase accounting effects related to acquisitions
|
|
(1,138
|
)
|
|
(2,044
|
)
|
|
(3,497
|
)
|
|
(6,133
|
)
|
|
Costs related to patent litigation
|
|
—
|
|
|
—
|
|
|
(2,634
|
)
|
|
—
|
|
|
Amortization of software development intangible assets
|
|
(844
|
)
|
|
(56
|
)
|
|
(2,188
|
)
|
|
(56
|
)
|
|
Non-operating pension settlement loss
|
|
(1,342
|
)
|
|
—
|
|
|
(1,342
|
)
|
|
—
|
|
|
Loss on sale of assets
|
|
—
|
|
|
(1,013
|
)
|
|
(94
|
)
|
|
(1,013
|
)
|
|
Gain from patent litigation
|
|
—
|
|
|
—
|
|
|
62,141
|
|
|
—
|
|
|
Consolidated income before taxes
|
|
$
|
57,047
|
|
|
$
|
43,604
|
|
|
$
|
220,330
|
|
|
$
|
99,348
|
|
|
(1)
|
|
Consolidated Adjusted EBITDA is a non-GAAP measure. See
Reconciliation of Non-GAAP Measures for additional information.
|
|
|
|
|
|
|
BELDEN INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
|
|
|
|
|
|
|
|
December 31,
2018
|
|
December 31,
2017
|
|
|
(Unaudited)
|
|
|
|
|
(In thousands)
|
|
ASSETS
|
|
Current assets:
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
420,610
|
|
|
$
|
561,108
|
|
|
Receivables, net
|
|
465,939
|
|
|
473,570
|
|
|
Inventories, net
|
|
316,418
|
|
|
297,226
|
|
|
Other current assets
|
|
55,757
|
|
|
40,167
|
|
|
Total current assets
|
|
1,258,724
|
|
|
1,372,071
|
|
|
Property, plant and equipment, less accumulated depreciation
|
|
365,970
|
|
|
337,322
|
|
|
Goodwill
|
|
1,557,653
|
|
|
1,478,257
|
|
|
Intangible assets, less accumulated amortization
|
|
511,093
|
|
|
545,207
|
|
|
Deferred income taxes
|
|
56,018
|
|
|
42,549
|
|
|
Other long-lived assets
|
|
29,863
|
|
|
65,207
|
|
|
|
$
|
3,779,321
|
|
|
$
|
3,840,613
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
Current liabilities:
|
|
|
|
|
|
Accounts payable
|
|
$
|
352,646
|
|
|
$
|
376,277
|
|
|
Accrued liabilities
|
|
364,276
|
|
|
302,651
|
|
|
Total current liabilities
|
|
716,922
|
|
|
678,928
|
|
|
Long-term debt
|
|
1,463,200
|
|
|
1,560,748
|
|
|
Postretirement benefits
|
|
132,791
|
|
|
102,085
|
|
|
Deferred income taxes
|
|
39,943
|
|
|
27,713
|
|
|
Other long-term liabilities
|
|
38,877
|
|
|
36,273
|
|
|
Stockholders’ equity:
|
|
|
|
|
|
Preferred stock
|
|
1
|
|
|
1
|
|
|
Common stock
|
|
503
|
|
|
503
|
|
|
Additional paid-in capital
|
|
1,139,395
|
|
|
1,123,832
|
|
|
Retained earnings
|
|
922,000
|
|
|
833,610
|
|
|
Accumulated other comprehensive loss
|
|
(74,907
|
)
|
|
(98,026
|
)
|
|
Treasury stock
|
|
(599,845
|
)
|
|
(425,685
|
)
|
|
Total Belden stockholders’ equity
|
|
1,387,147
|
|
|
1,434,235
|
|
|
Noncontrolling interest
|
|
441
|
|
|
631
|
|
|
Total stockholders’ equity
|
|
1,387,588
|
|
|
1,434,866
|
|
|
|
$
|
3,779,321
|
|
|
$
|
3,840,613
|
|
|
|
|
|
BELDEN INC.
CONDENSED CONSOLIDATED CASH FLOW STATEMENTS
|
|
|
|
|
|
Twelve Months Ended
|
|
|
December 31, 2018
|
|
December 31, 2017
|
|
|
|
|
|
|
|
(Unaudited)
|
|
|
|
|
(In thousands)
|
|
Cash flows from operating activities:
|
|
|
|
|
|
Net income
|
|
$
|
160,711
|
|
|
$
|
92,853
|
|
|
Adjustments to reconcile net income to net cash provided by
operating activities:
|
|
|
|
|
|
Depreciation and amortization
|
|
148,632
|
|
|
149,650
|
|
|
Share-based compensation
|
|
18,497
|
|
|
14,647
|
|
|
Loss on debt extinguishment
|
|
22,990
|
|
|
52,441
|
|
|
Deferred income tax expense (benefit)
|
|
11,300
|
|
|
(24,098
|
)
|
|
Changes in operating assets and liabilities, net of the effects of
currency exchange rate changes and acquired businesses:
|
|
|
|
|
|
Receivables
|
|
(21,748
|
)
|
|
(24,931
|
)
|
|
Inventories
|
|
(14,779
|
)
|
|
(84,088
|
)
|
|
Accounts payable
|
|
(29,401
|
)
|
|
100,752
|
|
|
Accrued liabilities
|
|
17,238
|
|
|
(25,076
|
)
|
|
Income taxes
|
|
(4,390
|
)
|
|
5,001
|
|
|
Other assets
|
|
(18,748
|
)
|
|
(13,255
|
)
|
|
Other liabilities
|
|
(1,082
|
)
|
|
11,404
|
|
|
Net cash provided by operating activities
|
|
289,220
|
|
|
255,300
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
Capital expenditures
|
|
(97,847
|
)
|
|
(64,261
|
)
|
|
Cash used to acquire businesses, net of cash acquired
|
|
(84,580
|
)
|
|
(166,896
|
)
|
|
Proceeds from disposal of tangible assets
|
|
1,580
|
|
|
1,039
|
|
|
Proceeds from disposal of business
|
|
40,171
|
|
|
—
|
|
|
Net cash used for investing activities
|
|
(140,676
|
)
|
|
(230,118
|
)
|
|
Cash flows from financing activities:
|
|
|
|
|
|
Payments under borrowing arrangements
|
|
(484,757
|
)
|
|
(1,105,892
|
)
|
|
Payments under share repurchase program
|
|
(175,000
|
)
|
|
(25,000
|
)
|
|
Cash dividends paid
|
|
(43,169
|
)
|
|
(43,376
|
)
|
|
Debt issuance costs paid
|
|
(7,609
|
)
|
|
(17,316
|
)
|
|
Withholding tax payments for share-based payment awards
|
|
(2,094
|
)
|
|
(6,564
|
)
|
|
Redemption of stockholders' rights agreement
|
|
(411
|
)
|
|
—
|
|
|
Borrowings under credit arrangements
|
|
431,270
|
|
|
866,700
|
|
|
Net cash used for financing activities
|
|
(281,770
|
)
|
|
(331,448
|
)
|
|
Effect of foreign currency exchange rate changes on cash and cash
equivalents
|
|
(7,272
|
)
|
|
19,258
|
|
|
Decrease in cash and cash equivalents
|
|
(140,498
|
)
|
|
(287,008
|
)
|
|
Cash and cash equivalents, beginning of period
|
|
561,108
|
|
|
848,116
|
|
|
Cash and cash equivalents, end of period
|
|
$
|
420,610
|
|
|
$
|
561,108
|
|
|
BELDEN INC.
|
|
RECONCILIATION OF NON-GAAP MEASURES
|
|
(Unaudited)
|
In addition to reporting financial results in accordance with accounting
principles generally accepted in the United States, we provide non-GAAP
operating results adjusted for certain items, including: asset
impairments; accelerated depreciation expense due to plant consolidation
activities; purchase accounting effects related to acquisitions, such as
the adjustment of acquired inventory and deferred revenue to fair value
and transaction costs; severance, restructuring, and acquisition
integration costs; gains (losses) recognized on the disposal of
businesses and tangible assets; amortization of intangible assets; gains
(losses) on debt extinguishment; certain revenues and gains (losses)
from patent settlements; discontinued operations; and other costs. We
adjust for the items listed above in all periods presented, unless the
impact is clearly immaterial to our financial statements. When we
calculate the tax effect of the adjustments, we include all current and
deferred income tax expense commensurate with the adjusted measure of
pre-tax profitability.
We utilize the adjusted results to review our ongoing operations without
the effect of these adjustments and for comparison to budgeted operating
results. We believe the adjusted results are useful to investors because
they help them compare our results to previous periods and provide
important insights into underlying trends in the business and how
management oversees our business operations on a day-to-day basis. As an
example, we adjust for the purchase accounting effect of recording
deferred revenue at fair value in order to reflect the revenues that
would have otherwise been recorded by acquired businesses had they
remained as independent entities. We believe this presentation is useful
in evaluating the underlying performance of acquired companies.
Similarly, we adjust for other acquisition-related expenses, such as
amortization of intangibles and other impacts of fair value adjustments
because they generally are not related to the acquired business' core
business performance. As an additional example, we exclude the costs of
restructuring programs, which can occur from time to time for our
current businesses and/or recently acquired businesses. We exclude the
costs in calculating adjusted results to allow us and investors to
evaluate the performance of the business based upon its expected ongoing
operating structure. We believe the adjusted measures, accompanied by
the disclosure of the costs of these programs, provides valuable insight.
Adjusted results should be considered only in conjunction with results
reported according to accounting principles generally accepted in the
United States.
|
|
Three Months Ended
|
|
Twelve Months Ended
|
|
|
December 31,
2018
|
|
December 31,
2017
|
|
December 31,
2018
|
|
December 31,
2017
|
|
|
|
|
|
|
|
|
|
|
|
(In thousands, except percentages and per share amounts)
|
|
GAAP revenues
|
|
$
|
655,390
|
|
|
$
|
604,884
|
|
|
$
|
2,585,368
|
|
|
$
|
2,388,643
|
|
|
Deferred revenue adjustments
|
|
(1,277
|
)
|
|
—
|
|
|
6,612
|
|
|
—
|
|
|
Adjusted revenues
|
|
$
|
654,113
|
|
|
$
|
604,884
|
|
|
$
|
2,591,980
|
|
|
$
|
2,388,643
|
|
|
|
|
|
|
|
|
|
|
|
GAAP gross profit
|
|
$
|
259,365
|
|
|
$
|
229,426
|
|
|
$
|
1,008,412
|
|
|
$
|
934,753
|
|
|
Severance, restructuring, and acquisition integration costs
|
|
6,648
|
|
|
6,039
|
|
|
28,130
|
|
|
32,562
|
|
|
Deferred revenue adjustments
|
|
(1,277
|
)
|
|
—
|
|
|
6,612
|
|
|
—
|
|
|
Purchase accounting effects related to acquisitions
|
|
—
|
|
|
2,044
|
|
|
1,833
|
|
|
6,133
|
|
|
Amortization of software development intangible assets
|
|
844
|
|
|
56
|
|
|
2,188
|
|
|
56
|
|
|
Accelerated depreciation
|
|
—
|
|
|
—
|
|
|
—
|
|
|
798
|
|
|
Adjusted gross profit
|
|
$
|
265,580
|
|
|
$
|
237,565
|
|
|
$
|
1,047,175
|
|
|
$
|
974,302
|
|
|
|
|
|
|
|
|
|
|
|
GAAP gross profit margin
|
|
39.6
|
%
|
|
37.9
|
%
|
|
39.0
|
%
|
|
39.1
|
%
|
|
Adjusted gross profit margin
|
|
40.6
|
%
|
|
39.3
|
%
|
|
40.4
|
%
|
|
40.8
|
%
|
|
|
|
|
|
|
|
|
|
|
GAAP selling, general and administrative expenses
|
|
$
|
(129,488
|
)
|
|
$
|
(114,236
|
)
|
|
$
|
(525,918
|
)
|
|
$
|
(461,022
|
)
|
|
Severance, restructuring, and acquisition integration costs
|
|
4,752
|
|
|
3,727
|
|
|
35,039
|
|
|
9,991
|
|
|
Costs related to patent litigation
|
|
—
|
|
|
—
|
|
|
2,634
|
|
|
—
|
|
|
Purchase accounting effects related to acquisitions
|
|
1,138
|
|
|
—
|
|
|
1,664
|
|
|
—
|
|
|
Loss on sale of assets
|
|
—
|
|
|
1,013
|
|
|
94
|
|
|
1,013
|
|
|
Adjusted selling, general and administrative expenses
|
|
$
|
(123,598
|
)
|
|
$
|
(109,496
|
)
|
|
$
|
(486,487
|
)
|
|
$
|
(450,018
|
)
|
|
|
|
|
|
|
|
|
|
|
GAAP research and development expenses
|
|
$
|
(32,804
|
)
|
|
$
|
(29,222
|
)
|
|
$
|
(140,585
|
)
|
|
$
|
(134,330
|
)
|
|
Severance, restructuring, and acquisition integration costs
|
|
203
|
|
|
185
|
|
|
5,444
|
|
|
237
|
|
|
Adjusted research and development expenses
|
|
$
|
(32,601
|
)
|
|
$
|
(29,037
|
)
|
|
$
|
(135,141
|
)
|
|
$
|
(134,093
|
)
|
|
|
|
|
|
|
|
|
|
|
GAAP net income attributable to Belden
|
|
$
|
43,526
|
|
|
$
|
30,519
|
|
|
$
|
160,894
|
|
|
$
|
93,210
|
|
|
Interest expense, net
|
|
15,021
|
|
|
16,477
|
|
|
61,559
|
|
|
82,901
|
|
|
Income tax expense
|
|
13,556
|
|
|
13,168
|
|
|
59,619
|
|
|
6,495
|
|
|
Loss on debt extinguishment
|
|
—
|
|
|
—
|
|
|
22,990
|
|
|
52,441
|
|
|
Noncontrolling interest
|
|
(35
|
)
|
|
(83
|
)
|
|
(183
|
)
|
|
(357
|
)
|
|
Total non-operating adjustments
|
|
28,542
|
|
|
29,562
|
|
|
143,985
|
|
|
141,480
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of intangible assets
|
|
23,839
|
|
|
26,053
|
|
|
98,829
|
|
|
103,997
|
|
|
Severance, restructuring, and acquisition integration costs
|
|
11,603
|
|
|
9,951
|
|
|
68,613
|
|
|
42,790
|
|
|
Deferred revenue adjustments
|
|
(1,277
|
)
|
|
—
|
|
|
6,612
|
|
|
—
|
|
|
Costs related to patent litigation
|
|
—
|
|
|
—
|
|
|
2,634
|
|
|
—
|
|
|
Purchase accounting effects related to acquisitions
|
|
1,138
|
|
|
2,044
|
|
|
3,497
|
|
|
6,133
|
|
|
Amortization of software development intangible assets
|
|
844
|
|
|
56
|
|
|
2,188
|
|
|
56
|
|
|
Non-operating pension settlement loss
|
|
1,342
|
|
|
—
|
|
|
1,342
|
|
|
—
|
|
|
Loss on sale of assets
|
|
—
|
|
|
1,013
|
|
|
94
|
|
|
1,013
|
|
|
Accelerated depreciation
|
|
—
|
|
|
—
|
|
|
—
|
|
|
798
|
|
|
Gain from patent litigation
|
|
—
|
|
|
—
|
|
|
(62,141
|
)
|
|
—
|
|
|
Total operating income adjustments
|
|
37,489
|
|
|
39,117
|
|
|
121,668
|
|
|
154,787
|
|
|
Depreciation expense
|
|
12,053
|
|
|
11,003
|
|
|
47,615
|
|
|
44,799
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA
|
|
$
|
121,610
|
|
|
$
|
110,201
|
|
|
$
|
474,162
|
|
|
$
|
434,276
|
|
|
|
|
|
|
|
|
|
|
|
GAAP net income margin
|
|
6.6
|
%
|
|
5.0
|
%
|
|
6.2
|
%
|
|
3.9
|
%
|
|
Adjusted EBITDA margin
|
|
18.6
|
%
|
|
18.2
|
%
|
|
18.3
|
%
|
|
18.2
|
%
|
|
|
|
|
|
|
|
|
|
|
GAAP net income attributable to Belden
|
|
$
|
43,526
|
|
|
$
|
30,519
|
|
|
$
|
160,894
|
|
|
$
|
93,210
|
|
|
Operating income adjustments from above
|
|
37,489
|
|
|
39,117
|
|
|
121,668
|
|
|
154,787
|
|
|
Loss on debt extinguishment
|
|
—
|
|
|
—
|
|
|
22,990
|
|
|
52,441
|
|
|
Tax effect of adjustments above
|
|
(7,979
|
)
|
|
(19,046
|
)
|
|
(25,838
|
)
|
|
(63,796
|
)
|
|
Impact of Tax Cuts and Jobs Act enactment
|
|
4,689
|
|
|
28,440
|
|
|
9,997
|
|
|
28,440
|
|
|
Amortization expense attributable to noncontrolling interest, net of
tax
|
|
(16
|
)
|
|
(16
|
)
|
|
(66
|
)
|
|
(63
|
)
|
|
Adjusted net income attributable to Belden
|
|
$
|
77,709
|
|
|
$
|
79,014
|
|
|
$
|
289,645
|
|
|
$
|
265,019
|
|
|
|
|
|
|
|
|
|
|
|
GAAP net income attributable to Belden
|
|
$
|
43,526
|
|
|
$
|
30,519
|
|
|
$
|
160,894
|
|
|
$
|
93,210
|
|
|
Less: Preferred stock dividends
|
|
8,733
|
|
|
8,733
|
|
|
34,931
|
|
|
34,931
|
|
|
GAAP net income attributable to Belden common stockholders
|
|
$
|
34,793
|
|
|
$
|
21,786
|
|
|
$
|
125,963
|
|
|
$
|
58,279
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted net income attributable to Belden common stockholders
|
|
$
|
77,709
|
|
|
$
|
79,014
|
|
|
$
|
289,645
|
|
|
$
|
265,019
|
|
|
|
|
|
|
|
|
|
|
|
GAAP income per diluted share attributable to Belden common
stockholders
|
|
$
|
0.87
|
|
|
$
|
0.51
|
|
|
$
|
3.08
|
|
|
$
|
1.37
|
|
|
Adjusted income per diluted share attributable to Belden common
stockholders
|
|
$
|
1.66
|
|
|
$
|
1.62
|
|
|
$
|
6.06
|
|
|
$
|
5.35
|
|
|
|
|
|
|
|
|
|
|
|
GAAP diluted weighted average shares
|
|
40,031
|
|
|
42,581
|
|
|
40,956
|
|
|
42,643
|
|
|
Adjustment for assumed conversion of preferred stock into common
stock
|
|
6,857
|
|
|
6,268
|
|
|
6,857
|
|
|
6,857
|
|
|
Adjusted diluted weighted average shares
|
|
46,888
|
|
|
48,849
|
|
|
47,813
|
|
|
49,500
|
|
|
BELDEN INC.
|
|
RECONCILIATION OF NON-GAAP MEASURES
|
|
(Unaudited)
|
We define free cash flow, which is a non-GAAP financial measure, as net
cash from operating activities adjusted for capital expenditures net of
the proceeds from the disposal of tangible assets. We believe free cash
flow provides useful information to investors regarding our ability to
generate cash from business operations that is available for
acquisitions and other investments, service of debt principal, dividends
and share repurchases. We use free cash flow, as defined, as one
financial measure to monitor and evaluate performance and liquidity.
Non-GAAP financial measures should be considered only in conjunction
with financial measures reported according to accounting principles
generally accepted in the United States. Our definition of free cash
flow may differ from definitions used by other companies.
|
|
Three Months Ended
|
|
Twelve Months Ended
|
|
|
December 31,
2018
|
|
December 31,
2017
|
|
December 31,
2018
|
|
December 31,
2017
|
|
|
|
|
|
|
|
|
|
|
|
(In thousands)
|
|
GAAP net cash provided by operating activities
|
|
$
|
188,361
|
|
|
$
|
151,685
|
|
|
$
|
289,220
|
|
|
$
|
255,300
|
|
|
Capital expenditures, net of proceeds from the disposal of tangible
assets
|
|
(34,372
|
)
|
|
(29,807
|
)
|
|
(96,267
|
)
|
|
(63,222
|
)
|
|
Non-GAAP free cash flow
|
|
$
|
153,989
|
|
|
$
|
121,878
|
|
|
$
|
192,953
|
|
|
$
|
192,078
|
|
|
BELDEN INC.
|
|
RECONCILIATION OF NON-GAAP MEASURES
|
|
2019 EARNINGS GUIDANCE
|
|
|
Year Ended
December 31, 2019
|
|
Three Months Ended
March 31, 2019
|
|
|
|
|
|
|
Adjusted income per diluted share attributable to Belden common
stockholders
|
|
$5.50 - $6.15
|
|
$0.80 - $1.00
|
|
Amortization of intangible assets
|
|
(1.57)
|
|
(0.48)
|
|
Severance, restructuring, and acquisition integration costs
|
|
(0.06)
|
|
(0.06)
|
|
Purchase accounting effects of acquisitions
|
|
(0.03)
|
|
(0.03)
|
|
GAAP income per diluted share attributable to Belden common
stockholders
|
|
$3.84 - $4.49
|
|
$0.23 - $0.43
|
Our guidance for income per diluted share attributable to Belden common
stockholders is based upon information currently available regarding
events and conditions that will impact our future operating results. In
particular, our results are subject to the factors listed under
"Forward-Looking Statements" in this release. In addition, our actual
results are likely to be impacted by other additional events for which
information is not available, such as asset impairments, purchase
accounting effects related to acquisitions, severance, restructuring,
and acquisition integration costs, gains (losses) recognized on the
disposal of tangible assets, gains (losses) on debt extinguishment,
discontinued operations, and other gains (losses) related to events or
conditions that are not yet known.
Forward-Looking Statements
This release and any statements made by us concerning the release may
contain forward-looking statements including our expectations for the
first quarter and full-year 2019. Forward-looking statements include
statements regarding future financial performance (including revenues,
expenses, earnings, margins, cash flows, dividends, capital expenditures
and financial condition), plans and objectives, and related assumptions.
In some cases these statements are identifiable through the use of words
such as “anticipate,” “believe,” “estimate,” “forecast,” “guide,”
“expect,” “intend,” “plan,” “project,” “target,” “can,” “could,” “may,”
“should,” “will,” “would” and similar expressions. Forward-looking
statements reflect management’s current beliefs and expectations and are
not guarantees of future performance. Actual results may differ
materially from those suggested by any forward-looking statements for a
number of reasons, including, without limitation: the impact of a
challenging global economy or a downturn in served markets; the
competitiveness of the global broadcast, enterprise, and industrial
markets; volatility in credit and foreign exchange markets; the
inability to execute and realize the expected benefits from strategic
initiatives (including revenue growth, cost control, and productivity
improvement programs); the inability to achieve our strategic priorities
in emerging markets; the presence of substitute products in the
marketplace; the inability of the Company to develop and introduce new
products and competitive responses to our products; the increased
prevalence of cloud computing; the inability to successfully complete
and integrate acquisitions in furtherance of the Company’s strategic
plan; foreign and domestic political, economic and other uncertainties,
including changes in currency exchange rates; changes in tax laws and
variability in the Company’s quarterly and annual effective tax rates;
the increased influence of chief information officers and similar
high-level executives; disruptions in the Company’s information systems
including due to cyber-attacks; perceived or actual product failures;
risks related to the use of open source software; the cost and
availability of raw materials including copper, plastic compounds,
electronic components, and other materials; difficulty in forecasting
revenue due to the unpredictable timing of large orders; disruption of,
or changes in, the Company’s key distribution channels; the inability to
retain senior management and key employees; assertions that the Company
violates the intellectual property of others and the ownership of
intellectual property by competitors and others that prevents the use of
that intellectual property by the Company; the impact of changes in
global tariffs and trade agreements; the impact of regulatory
requirements and other legal compliance issues; the impairment of
goodwill and other intangible assets and the resulting impact on
financial performance; disruptions and increased costs attendant to
collective bargaining groups and other labor matters; and other factors.
For a more complete discussion of risk factors, please see our Quarterly
Report on Form 10-Q for the quarter ended September 30, 2018, filed with
the SEC on November 5, 2018. Although the content of this release
represents our best judgment as of the date of this report based on
information currently available and reasonable assumptions, we give no
assurances that the expectations will prove to be accurate. Deviations
from the expectations may be material. For these reasons, Belden
cautions readers to not place undue reliance on these forward-looking
statements, which speak only as of the date made. Belden disclaims any
duty to update any forward-looking statements as a result of new
information, future developments, or otherwise, except as required by
law.
About Belden
Belden Inc. delivers a comprehensive product portfolio designed to meet
the mission-critical network infrastructure needs of industrial,
enterprise and broadcast markets. With innovative solutions targeted at
reliable and secure transmission of rapidly growing amounts of data,
audio and video needed for today's applications, Belden is at the center
of the global transformation to a connected world. Founded in 1902, the
company is headquartered in St. Louis and has manufacturing capabilities
in North and South America, Europe and Asia. For more information, visit
us at www.belden.com
or follow us on Twitter @BeldenInc.
View source version on businesswire.com:
https://www.businesswire.com/news/home/20190220005327/en/
Belden Investor Relations
314-854-8054
Investor.Relations@Belden.com
Source: Belden Inc.