ST. LOUIS--(BUSINESS WIRE)--
Belden Inc. (NYSE: BDC), a global leader in high quality, end-to-end
signal transmission solutions for mission-critical applications, today
reported fiscal first quarter 2014 results for the period ended March
30, 2014.
First Quarter 2014 Highlights
-
Achieved adjusted income from continuing operations per diluted share
of $0.80;
-
Expanded adjusted gross profit margins to 36.1%, increasing 160 basis
points from 34.5% in the year-ago period;
-
Completed the purchase of Grass Valley for $220 million, a leader in
innovative solutions within the Broadcast market; and
-
Raised full year guidance for fiscal 2014 adjusted revenues to $2.30 -
$2.35 billion and adjusted income from continuing operations per
diluted share to $4.05 - $4.35.
First Quarter 2014
On a GAAP basis, revenues for the quarter totaled $487.7 million, down
$19.8 million, or 3.9%, compared to $507.5 million in the first quarter
2013. Gross profit margin in the first quarter was 36.0%, increasing 300
basis points from 33.0% in the year-ago period. Operating profit margin
in the first quarter was 10.2%, increasing from 8.7% in the year-ago
period. Income from continuing operations per diluted share totaled
$0.57, compared to $0.49 in the first quarter 2013, a year-over-year
increase of 16.3%.
Adjusted revenues for the quarter totaled $488.3 million, down $22.1
million, or 4.3%, compared to $510.4 million in the first quarter 2013.
Adjusted gross profit margin in the first quarter was 36.1%, increasing
160 basis points from 34.5% in the year-ago period. Adjusted operating
profit margin in the first quarter was 13.1%, consistent with the
year-ago period. Adjusted income from continuing operations per diluted
share totaled $0.80, compared to $0.84 in the first quarter 2013. A
non-GAAP reconciliation table is provided as an appendix to this release.
John Stroup, President and CEO of Belden Inc., said, "Despite a
reduction in revenue, due to difficult prior year comparisons and
unforeseen adjustments in channel inventory, I'm pleased with gross
margin expansion of 160 basis points. I'm especially proud of the
results of our Broadcast platform that benefitted from leverage on
strong growth."
Outlook
"We are pleased to have completed the acquisition of Grass Valley, and
we have incorporated the expected financial benefits into our Q2 and
full year outlook. The benefits of our Lean Enterprise initiative are
also included in our updated guidance. Shorter lead times allow our
channel partners to operate effectively with reduced inventory levels.
Additionally, we've identified opportunities to improve our SG&A cost
structure, and we intend to execute this plan quickly. This will have a
favorable impact to our results in the second half of 2014, continuing
through 2015," said Mr. Stroup.
The Company expects second quarter 2014 adjusted revenues to be $585 -
$605 million and adjusted income from continuing operations per diluted
share to be $0.95 - $1.05. For the full year ending December 31, 2014,
the Company now expects adjusted revenues to be $2.30 - $2.35 billion
and adjusted income from continuing operations per diluted share to be
$4.05 - $4.35. Previously, the Company expected full year adjusted
revenues of $2.11 - $2.15 billion and adjusted income from continuing
operations per diluted share of $3.81 - $4.11. These amounts now include
the expected results of Grass Valley and benefits of the above mentioned
SG&A cost actions.
On a GAAP basis, the Company expects second quarter 2014 revenues to be
$579 - $599 million and income (loss) from continuing operations per
diluted share to be $(0.03) - $0.07. For the full year ending December
31, 2014, the Company now expects revenues to be $2.28 - $2.33 billion
and income from continuing operations per diluted share to be $2.11 -
$2.41. Previously, the Company expected full year revenues of $2.10 -
$2.14 billion and income from continuing operations per diluted share of
$2.95 - $3.25. These amounts now include the expected results of Grass
Valley and the related impacts of purchase accounting, such as increased
amortization of intangibles, as well as the restructuring costs and
benefits resulting from both the Grass Valley integration and SG&A cost
actions mentioned above.
Earnings Conference Call
Management will host a conference call today at 10:30 am EDT to discuss
results of the quarter and full-year. The listen-only audio of the
conference call will be broadcast live via the Internet at http://investor.belden.com.
The dial-in number for participants in the U.S. is 888-599-8685; the
dial-in number for participants outside the U.S. is 913-312-0403. A
replay of this conference call will remain accessible in the investor
relations section of the Company's Web site for a limited time.
|
|
|
BELDEN INC.
|
|
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND
|
|
COMPREHENSIVE INCOME
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
|
|
March 30, 2014
|
|
March 31, 2013
|
|
|
|
|
|
(In thousands, except per share amounts)
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
|
|
$
|
487,690
|
|
|
$
|
507,473
|
|
|
Cost of sales
|
|
|
|
|
(311,973
|
)
|
|
|
(340,120
|
)
|
|
Gross profit
|
|
|
|
|
175,717
|
|
|
|
167,353
|
|
|
Selling, general and administrative expenses
|
|
|
|
|
(94,848
|
)
|
|
|
(91,982
|
)
|
|
Research and development
|
|
|
|
|
(20,571
|
)
|
|
|
(20,425
|
)
|
|
Amortization of intangibles
|
|
|
|
|
(11,741
|
)
|
|
|
(12,977
|
)
|
|
Income from equity method investment
|
|
|
|
|
954
|
|
|
|
2,271
|
|
|
Operating income
|
|
|
|
|
49,511
|
|
|
|
44,240
|
|
|
Interest expense
|
|
|
|
|
(18,820
|
)
|
|
|
(15,905
|
)
|
|
Interest income
|
|
|
|
|
150
|
|
|
|
108
|
|
|
Income from continuing operations before taxes
|
|
|
|
|
30,841
|
|
|
|
28,443
|
|
|
Income tax expense
|
|
|
|
|
(5,685
|
)
|
|
|
(6,198
|
)
|
|
Income from continuing operations
|
|
|
|
|
25,156
|
|
|
|
22,245
|
|
|
Loss from disposal of discontinued operations, net of tax
|
|
|
|
|
(562
|
)
|
|
|
-
|
|
|
Net income
|
|
|
|
$
|
24,594
|
|
|
$
|
22,245
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of common shares and equivalents:
|
|
|
|
|
|
|
|
Basic
|
|
|
|
|
43,514
|
|
|
|
44,420
|
|
|
Diluted
|
|
|
|
|
44,293
|
|
|
|
45,427
|
|
|
|
|
|
|
|
|
|
|
Basic income (loss) per share
|
|
|
|
|
|
|
|
Continuing operations
|
|
|
|
$
|
0.58
|
|
|
$
|
0.50
|
|
|
Disposal of discontinued operations
|
|
|
|
|
(0.01
|
)
|
|
|
-
|
|
|
Net income
|
|
|
|
$
|
0.57
|
|
|
$
|
0.50
|
|
|
|
|
|
|
|
|
|
|
Diluted income (loss) per share
|
|
|
|
|
|
|
|
Continuing operations
|
|
|
|
$
|
0.57
|
|
|
$
|
0.49
|
|
|
Disposal of discontinued operations
|
|
|
|
|
(0.01
|
)
|
|
|
-
|
|
|
Net income
|
|
|
|
$
|
0.56
|
|
|
$
|
0.49
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income
|
|
|
|
$
|
13,281
|
|
|
$
|
14,892
|
|
|
|
|
|
|
|
|
|
|
Dividends declared per share
|
|
|
|
$
|
0.05
|
|
|
$
|
0.05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BELDEN INC.
|
|
OPERATING SEGMENT INFORMATION
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
Three months ended
|
|
|
|
March 30, 2014
|
|
March 31, 2013
|
|
Revenues:
|
|
(In thousands)
|
|
Broadcast Solutions
|
|
$
|
165,868
|
|
|
$
|
155,586
|
|
|
Enterprise Connectivity Solutions
|
|
|
108,394
|
|
|
|
116,627
|
|
|
Industrial Connectivity Solutions
|
|
|
159,318
|
|
|
|
176,721
|
|
|
Industrial IT Solutions
|
|
|
54,110
|
|
|
|
58,539
|
|
|
Consolidated
|
|
$
|
487,690
|
|
|
$
|
507,473
|
|
|
|
|
|
|
|
|
Operating income (loss):
|
|
|
|
|
|
Broadcast Solutions
|
|
$
|
10,568
|
|
|
$
|
(146
|
)
|
|
Enterprise Connectivity Solutions
|
|
|
10,168
|
|
|
|
8,835
|
|
|
Industrial Connectivity Solutions
|
|
|
20,750
|
|
|
|
24,449
|
|
|
Industrial IT Solutions
|
|
|
8,147
|
|
|
|
9,517
|
|
|
Total segments
|
|
|
49,633
|
|
|
|
42,655
|
|
|
Eliminations
|
|
|
(1,076
|
)
|
|
|
(686
|
)
|
|
Income from equity method investment
|
|
|
954
|
|
|
|
2,271
|
|
|
Consolidated
|
|
$
|
49,511
|
|
|
$
|
44,240
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BELDEN INC.
|
|
CONDENSED CONSOLIDATED BALANCE SHEETS
|
|
|
|
|
|
|
|
|
|
|
|
March 30, 2014
|
|
December 31, 2013
|
|
|
|
|
(Unaudited)
|
|
|
|
|
|
|
(In thousands)
|
|
ASSETS
|
|
Current assets:
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
$
|
569,579
|
|
|
$
|
613,304
|
|
|
Receivables, net
|
|
|
|
313,603
|
|
|
|
304,204
|
|
|
Inventories, net
|
|
|
|
220,098
|
|
|
|
207,980
|
|
|
Deferred income taxes
|
|
|
|
28,667
|
|
|
|
28,767
|
|
|
Other current assets
|
|
|
|
47,691
|
|
|
|
41,243
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
|
1,179,638
|
|
|
|
1,195,498
|
|
|
|
|
|
|
|
|
|
Property, plant and equipment, less accumulated depreciation
|
|
|
|
300,785
|
|
|
|
300,835
|
|
|
Goodwill
|
|
|
|
766,678
|
|
|
|
773,048
|
|
|
Intangible assets, less accumulated amortization
|
|
|
|
361,448
|
|
|
|
376,976
|
|
|
Deferred income taxes
|
|
|
|
25,095
|
|
|
|
26,034
|
|
|
Other long-lived assets
|
|
|
|
80,637
|
|
|
|
79,362
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
2,714,281
|
|
|
$
|
2,751,753
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
Current liabilities:
|
|
|
|
|
|
|
Accounts payable
|
|
|
$
|
200,160
|
|
|
$
|
199,897
|
|
|
Accrued liabilities
|
|
|
|
158,318
|
|
|
|
199,169
|
|
|
Current maturities of long-term debt
|
|
|
|
2,500
|
|
|
|
2,500
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
|
360,978
|
|
|
|
401,566
|
|
|
|
|
|
|
|
|
|
Long-term debt
|
|
|
|
1,366,211
|
|
|
|
1,364,536
|
|
|
Postretirement benefits
|
|
|
|
103,274
|
|
|
|
105,924
|
|
|
Other long-term liabilities
|
|
|
|
33,816
|
|
|
|
43,186
|
|
|
Stockholders' equity:
|
|
|
|
|
|
|
Common stock
|
|
|
|
503
|
|
|
|
503
|
|
|
Additional paid-in capital
|
|
|
|
585,298
|
|
|
|
585,753
|
|
|
Retained earnings
|
|
|
|
578,599
|
|
|
|
556,214
|
|
|
Accumulated other comprehensive loss
|
|
|
|
(40,494
|
)
|
|
|
(29,181
|
)
|
|
Treasury stock
|
|
|
|
(273,904
|
)
|
|
|
(276,748
|
)
|
|
|
|
|
|
|
|
|
Total stockholders' equity
|
|
|
|
850,002
|
|
|
|
836,541
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
2,714,281
|
|
|
$
|
2,751,753
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BELDEN INC.
|
|
CONDENSED CONSOLIDATED CASH FLOW STATEMENTS
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
March 30, 2014
|
|
March 31, 2013
|
|
|
|
(In thousands)
|
|
Cash flows from operating activities:
|
|
|
|
|
|
Net income
|
|
$
|
24,594
|
|
|
$
|
22,245
|
|
|
Adjustments to reconcile net income to net cash used for operating
activities:
|
|
|
|
|
|
Depreciation and amortization
|
|
|
21,238
|
|
|
|
22,546
|
|
|
Share-based compensation
|
|
|
4,566
|
|
|
|
3,419
|
|
|
Pension funding less than pension expense
|
|
|
763
|
|
|
|
798
|
|
|
Loss on sale of businesses
|
|
|
562
|
|
|
|
-
|
|
|
Provision for inventory obsolescence
|
|
|
63
|
|
|
|
474
|
|
|
Income from equity method investment
|
|
|
(954
|
)
|
|
|
(2,271
|
)
|
|
Deferred income tax benefit
|
|
|
(2,248
|
)
|
|
|
-
|
|
|
Tax benefit related to share-based compensation
|
|
|
(3,264
|
)
|
|
|
(4,227
|
)
|
|
Changes in operating assets and liabilities, net of the effects of
currency exchange rate changes and acquired businesses:
|
|
|
|
|
|
Receivables
|
|
|
(6,490
|
)
|
|
|
(9,785
|
)
|
|
Inventories
|
|
|
(13,268
|
)
|
|
|
(2,723
|
)
|
|
Accounts payable
|
|
|
1,252
|
|
|
|
5,520
|
|
|
Accrued liabilities
|
|
|
(40,748
|
)
|
|
|
(30,347
|
)
|
|
Accrued taxes
|
|
|
(1,374
|
)
|
|
|
(69,987
|
)
|
|
Other assets
|
|
|
(2,417
|
)
|
|
|
(5,606
|
)
|
|
Other liabilities
|
|
|
(2,690
|
)
|
|
|
(1,782
|
)
|
|
Net cash used for operating activities
|
|
|
(20,415
|
)
|
|
|
(71,726
|
)
|
|
|
|
|
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
Capital expenditures
|
|
|
(10,356
|
)
|
|
|
(6,437
|
)
|
|
Cash used to acquire businesses, net of cash acquired
|
|
|
(4,700
|
)
|
|
|
(9,475
|
)
|
|
Proceeds (payments) from disposal of businesses
|
|
|
(956
|
)
|
|
|
3,735
|
|
|
Proceeds from disposal of tangible assets
|
|
|
12
|
|
|
|
1,077
|
|
|
Net cash used for investing activities
|
|
|
(16,000
|
)
|
|
|
(11,100
|
)
|
|
|
|
|
|
|
|
Cash flows from financing activities:
|
|
|
|
|
|
Proceeds from exercise of stock options, net of withholding tax
payments
|
|
|
(5,441
|
)
|
|
|
1,551
|
|
|
Cash dividends paid
|
|
|
(2,172
|
)
|
|
|
(76
|
)
|
|
Debt issuance costs paid
|
|
|
(1,702
|
)
|
|
|
(6,794
|
)
|
|
Borrowings under credit arrangements
|
|
|
-
|
|
|
|
388,220
|
|
|
Payments under borrowing arrangements
|
|
|
-
|
|
|
|
(194,110
|
)
|
|
Payments under share repurchase program
|
|
|
-
|
|
|
|
(31,250
|
)
|
|
Tax benefit related to share-based compensation
|
|
|
3,264
|
|
|
|
4,227
|
|
|
Net cash provided by (used for) financing activities
|
|
|
(6,051
|
)
|
|
|
161,768
|
|
|
|
|
|
|
|
|
Effect of foreign currency exchange rate changes on cash and cash
equivalents
|
|
|
(1,259
|
)
|
|
|
(4,631
|
)
|
|
|
|
|
|
|
|
Increase (decrease) in cash and cash equivalents
|
|
|
(43,725
|
)
|
|
|
74,311
|
|
|
Cash and cash equivalents, beginning of period
|
|
|
613,304
|
|
|
|
395,095
|
|
|
Cash and cash equivalents, end of period
|
|
$
|
569,579
|
|
|
$
|
469,406
|
|
|
|
|
|
|
|
|
|
|
BELDEN INC.
|
|
RECONCILIATION OF NON-GAAP MEASURES
|
|
(Unaudited)
|
|
|
|
|
|
|
|
We define free cash flow, which is a non-GAAP financial measure, as
net cash provided by operating activities adjusted for capital
expenditures net of the proceeds from the disposal of tangible
assets and non-recurring tax payments related to divestitures and
settlement of a tax sharing agreement. We believe free cash flow
provides useful information to investors regarding our ability to
generate cash from business operations that is available for
acquisitions and other investments, service of debt principal,
dividends and share repurchases. We use free cash flow, as defined,
as one financial measure to monitor and evaluate performance and
liquidity. Non-GAAP financial measures should be considered only in
conjunction with financial measures reported according to accounting
principles generally accepted in the United States. Our definition
of free cash flow may differ from definitions used by other
companies.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Three Months Ended
|
|
|
|
March 30, 2014
|
|
March 31, 2013
|
|
|
|
(In thousands)
|
|
GAAP net cash used for operating activities
|
|
$
|
(20,415
|
)
|
|
$
|
(71,726
|
)
|
|
Capital expenditures, net of proceeds from the disposal of
tangible assets
|
|
|
(10,344
|
)
|
|
|
(5,360
|
)
|
|
Non-recurring tax payments made for gain on 2012 sale of Thermax
and Raydex cable business
|
|
|
-
|
|
|
|
38,453
|
|
|
Non-recurring tax payments made in settlement of tax sharing
agreement with Cooper Industries
|
|
|
-
|
|
|
|
30,000
|
|
|
Non-GAAP free cash flow
|
|
$
|
(30,759
|
)
|
|
$
|
(8,633
|
)
|
|
|
|
|
|
|
|
|
|
BELDEN INC.
|
|
RECONCILIATION OF NON-GAAP MEASURES
|
|
(Unaudited)
|
|
|
|
|
|
|
|
In addition to reporting financial results in accordance with
accounting principles generally accepted in the United States, we
provide non-GAAP operating results adjusted for certain items,
including: purchase accounting effects related to acquisitions, such
as the adjustment of acquired inventory to fair value; revenue and
cost of sales deferrals for acquired product lines subject to
software revenue recognition accounting requirements; severance and
other costs related to productivity improvement programs;
amortization of intangible assets; and other costs. We utilize the
adjusted results to review our ongoing operations without the effect
of these adjustments and for comparison to budgeted operating
results. We believe the adjusted results are useful to investors
because they help them compare our results to previous periods and
provide important insights into underlying trends in the business
and how management oversees our business operations on a day-to-day
basis. Adjusted results should be considered only in conjunction
with results reported according to accounting principles generally
accepted in the United States.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
March 30, 2014
|
|
March 31, 2013
|
|
|
|
(In thousands, except percentages and per share amounts)
|
|
|
|
|
|
|
|
GAAP revenues
|
|
$
|
487,690
|
|
|
$
|
507,473
|
|
|
Deferred revenue adjustments
|
|
|
617
|
|
|
|
2,916
|
|
|
Adjusted revenues
|
|
$
|
488,307
|
|
|
$
|
510,389
|
|
|
|
|
|
|
|
|
GAAP gross profit
|
|
$
|
175,717
|
|
|
$
|
167,353
|
|
|
Deferred gross profit adjustments
|
|
|
450
|
|
|
|
2,127
|
|
|
Purchase accounting effects related to acquisitions
|
|
|
-
|
|
|
|
6,550
|
|
|
Severance and other costs
|
|
|
(49
|
)
|
|
|
109
|
|
|
Adjusted gross profit
|
|
$
|
176,118
|
|
|
$
|
176,139
|
|
|
Adjusted gross profit margin
|
|
|
36.1
|
%
|
|
|
34.5
|
%
|
|
|
|
|
|
|
|
GAAP operating income
|
|
$
|
49,511
|
|
|
$
|
44,240
|
|
|
Amortization of intangible assets
|
|
|
11,741
|
|
|
|
12,977
|
|
|
Severance and other costs
|
|
|
2,295
|
|
|
|
788
|
|
|
Deferred gross profit adjustments
|
|
|
450
|
|
|
|
2,127
|
|
|
Purchase accounting effects related to acquisitions
|
|
|
-
|
|
|
|
6,550
|
|
|
Total operating income adjustments
|
|
|
14,486
|
|
|
|
22,442
|
|
|
Adjusted operating income
|
|
$
|
63,997
|
|
|
$
|
66,682
|
|
|
Adjusted operating income margin
|
|
|
13.1
|
%
|
|
|
13.1
|
%
|
|
|
|
|
|
|
|
GAAP income from continuing operations
|
|
$
|
25,156
|
|
|
$
|
22,245
|
|
|
Operating income adjustments from above
|
|
|
14,486
|
|
|
|
22,442
|
|
|
Tax effect of adjustments
|
|
|
(4,220
|
)
|
|
|
(6,361
|
)
|
|
Adjusted income from continuing operations
|
|
$
|
35,422
|
|
|
$
|
38,326
|
|
|
|
|
|
|
|
|
GAAP income from continuing operations per diluted share
|
|
$
|
0.57
|
|
|
$
|
0.49
|
|
|
Adjusted income from continuing operations per diluted share
|
|
$
|
0.80
|
|
|
$
|
0.84
|
|
|
|
|
|
|
|
|
GAAP and Adjusted diluted weighted average shares
|
|
|
44,293
|
|
|
|
45,427
|
|
|
|
|
|
|
|
|
|
|
|
|
BELDEN INC.
|
|
RECONCILIATION OF NON-GAAP MEASURES
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In addition to reporting financial results in accordance with
accounting principles generally accepted in the United States, we
provide non-GAAP operating results adjusted for certain items,
including: purchase accounting effects related to acquisitions, such
as the adjustment of acquired inventory to fair value; revenue and
cost of sales deferrals for acquired product lines subject to
software revenue recognition accounting requirements; severance and
other costs related to productivity improvement programs;
amortization of intangible assets; and other costs. We utilize the
adjusted results to review our ongoing operations without the effect
of these adjustments and for comparison to budgeted operating
results. We believe the adjusted results are useful to investors
because they help them compare our results to previous periods and
provide important insights into underlying trends in the business
and how management oversees our business operations on a day-to-day
basis. Adjusted results should be considered only in conjunction
with results reported according to accounting principles generally
accepted in the United States.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 30, 2014
|
|
|
|
|
Broadcast
Solutions
|
|
Enterprise
Connectivity
Solutions
|
|
Industrial
Connectivity
Solutions
|
|
Industrial IT
Solutions
|
|
Total Segments
|
|
Eliminations
|
|
Income from
equity method
investment
|
|
Consolidated
|
|
|
|
|
(In thousands, except percentages)
|
|
GAAP revenues
|
|
|
$
|
165,868
|
|
|
$
|
108,394
|
|
|
$
|
159,318
|
|
|
$
|
54,110
|
|
|
$
|
487,690
|
|
|
$
|
-
|
|
|
$
|
-
|
|
$
|
487,690
|
|
|
Deferred revenue adjustments
|
|
|
|
617
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
617
|
|
|
|
-
|
|
|
|
-
|
|
|
617
|
|
|
Adjusted revenues
|
|
|
$
|
166,485
|
|
|
$
|
108,394
|
|
|
$
|
159,318
|
|
|
$
|
54,110
|
|
|
$
|
488,307
|
|
|
$
|
-
|
|
|
$
|
-
|
|
$
|
488,307
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP operating income
|
|
|
$
|
10,568
|
|
|
$
|
10,168
|
|
|
$
|
20,750
|
|
|
$
|
8,147
|
|
|
$
|
49,633
|
|
|
$
|
(1,076
|
)
|
|
$
|
954
|
|
$
|
49,511
|
|
|
Amortization of intangible assets
|
|
|
|
10,519
|
|
|
|
168
|
|
|
|
265
|
|
|
|
789
|
|
|
|
11,741
|
|
|
|
-
|
|
|
|
-
|
|
|
11,741
|
|
|
Severance and other costs
|
|
|
|
1,753
|
|
|
|
139
|
|
|
|
283
|
|
|
|
120
|
|
|
|
2,295
|
|
|
|
-
|
|
|
|
-
|
|
|
2,295
|
|
|
Deferred gross profit adjustments
|
|
|
|
450
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
450
|
|
|
|
-
|
|
|
|
-
|
|
|
450
|
|
|
Total operating income adjustments
|
|
|
|
12,722
|
|
|
|
307
|
|
|
|
548
|
|
|
|
909
|
|
|
|
14,486
|
|
|
|
-
|
|
|
|
-
|
|
|
14,486
|
|
|
Adjusted operating income
|
|
|
$
|
23,290
|
|
|
$
|
10,475
|
|
|
$
|
21,298
|
|
|
$
|
9,056
|
|
|
$
|
64,119
|
|
|
$
|
(1,076
|
)
|
|
$
|
954
|
|
$
|
63,997
|
|
|
Adjusted operating income margin
|
|
|
|
14.0
|
%
|
|
|
9.7
|
%
|
|
|
13.4
|
%
|
|
|
16.7
|
%
|
|
|
13.1
|
%
|
|
|
|
|
|
|
13.1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, 2013
|
|
|
|
|
Broadcast
Solutions
|
|
Enterprise
Connectivity
Solutions
|
|
Industrial
Connectivity
Solutions
|
|
Industrial IT
Solutions
|
|
Total Segments
|
|
Eliminations
|
|
Income from
equity method
investment
|
|
Consolidated
|
|
|
|
|
(In thousands, except percentages)
|
|
GAAP revenues
|
|
|
$
|
155,586
|
|
|
$
|
116,627
|
|
|
$
|
176,721
|
|
|
$
|
58,539
|
|
|
$
|
507,473
|
|
|
$
|
-
|
|
|
$
|
-
|
|
$
|
507,473
|
|
|
Deferred revenue adjustments
|
|
|
|
2,916
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
2,916
|
|
|
|
-
|
|
|
|
-
|
|
|
2,916
|
|
|
Adjusted revenues
|
|
|
$
|
158,502
|
|
|
$
|
116,627
|
|
|
$
|
176,721
|
|
|
$
|
58,539
|
|
|
$
|
510,389
|
|
|
$
|
-
|
|
|
$
|
-
|
|
$
|
510,389
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP operating income (loss)
|
|
|
$
|
(146
|
)
|
|
$
|
8,835
|
|
|
$
|
24,449
|
|
|
$
|
9,517
|
|
|
$
|
42,655
|
|
|
$
|
(686
|
)
|
|
$
|
2,271
|
|
$
|
44,240
|
|
|
Amortization of intangible assets
|
|
|
|
11,798
|
|
|
|
104
|
|
|
|
280
|
|
|
|
795
|
|
|
|
12,977
|
|
|
|
-
|
|
|
|
-
|
|
|
12,977
|
|
|
Purchase accounting effects related to acquisitions
|
|
|
|
6,550
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
6,550
|
|
|
|
-
|
|
|
|
-
|
|
|
6,550
|
|
|
Deferred gross profit adjustments
|
|
|
|
2,127
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
2,127
|
|
|
|
-
|
|
|
|
-
|
|
|
2,127
|
|
|
Severance and other costs
|
|
|
|
788
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
788
|
|
|
|
-
|
|
|
|
-
|
|
|
788
|
|
|
Total operating income adjustments
|
|
|
|
21,263
|
|
|
|
104
|
|
|
|
280
|
|
|
|
795
|
|
|
|
22,442
|
|
|
|
-
|
|
|
|
-
|
|
|
22,442
|
|
|
Adjusted operating income
|
|
|
$
|
21,117
|
|
|
$
|
8,939
|
|
|
$
|
24,729
|
|
|
$
|
10,312
|
|
|
$
|
65,097
|
|
|
$
|
(686
|
)
|
|
$
|
2,271
|
|
$
|
66,682
|
|
|
Adjusted operating income margin
|
|
|
|
13.3
|
%
|
|
|
7.7
|
%
|
|
|
14.0
|
%
|
|
|
17.6
|
%
|
|
|
12.8
|
%
|
|
|
|
|
|
|
13.1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BELDEN INC.
|
|
RECONCILIATION OF NON-GAAP MEASURES
|
|
2014 REVENUE AND EARNINGS GUIDANCE
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
|
|
Three Months Ended
|
|
|
|
|
|
December 31, 2014
|
|
June 29, 2014
|
|
Adjusted revenues
|
|
|
$2.300 - $2.350 billion
|
|
$585 - $605 million
|
|
Deferred revenue adjustments
|
|
($18 million)
|
|
($6 million)
|
|
GAAP revenues
|
|
|
$2.282 - $2.332 billion
|
|
$579 - $599 million
|
|
|
|
|
|
|
|
|
|
Adjusted income from continuing operations per diluted share
|
|
$4.05 - $4.35
|
|
$0.95 - $1.05
|
|
Amortization of intangible assets
|
|
($0.86)
|
|
($0.24)
|
|
Productivity improvement programs
|
|
($0.71)
|
|
($0.53)
|
|
Purchase accounting effects of acquisitions
|
|
($0.15)
|
|
($0.14)
|
|
Deferred gross profit adjustments
|
|
($0.22)
|
|
($0.07)
|
|
GAAP income (loss) from continuing operations per diluted share
|
|
$2.11 - $2.41
|
|
($0.03) - $0.07
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Our guidance for income from continuing operations per diluted share
is based upon the extent of information currently available
regarding events and conditions that will impact our future
operating results for 2014. Our actual income from continuing
operations per diluted share may be impacted by other additional
events for which information is not available, such as asset
impairments, purchase accounting effects related to acquisitions,
severance and other restructuring costs, gains (losses) recognized
on the disposal of tangible assets, gains (losses) on debt
extinguishment, and other gains (losses) related to events or
conditions that are not yet known.
|
|
|
Use of Non-GAAP Financial Information
Adjusted results are non-GAAP measures that reflect certain adjustments
the Company makes to provide insight into operating results. All GAAP to
non-GAAP reconciliations accompany the consolidated financial statements
included in this release and have been published to the investor
relations section of the Company's Web site at http://investor.belden.com.
Forward Looking Statements
This release contains forward looking statements including our
expectations for the second quarter and full-year 2014. Forward looking
statements also include any other statements regarding future revenues,
costs and expenses, operating income, earnings per share, margins, cash
flows, dividends, and capital expenditures. These forward looking
statements are based on forecasts and projections about the markets and
industries served by the Company and about general economic conditions.
They reflect management's current beliefs and expectations and are not
guarantees of future performance. The Company's actual results may
differ materially from these expectations for a number of reasons
including: changes in the global economy may impact the Company's
results; turbulence in financial markets may increase the Company's
borrowing costs; the Company relies on key distributors in marketing
products; the Company's ability to execute and realize the expected
benefits from strategic initiatives (including revenue growth, cost
control, and productivity improvement programs); changes in the level of
economic activity in the Company's major geographic markets;
difficulties in realigning manufacturing capacity and capabilities among
the Company's global manufacturing facilities; the competitiveness of
the global broadcast, enterprise, and industrial markets; variability in
the Company's quarterly and annual effective tax rates; changes in
accounting rules and interpretation of these rules which may affect the
Company's reported earnings; changes in currency exchange rates and
political and economic uncertainties in the countries where the Company
conducts business; demand for the Company's products; the cost and
availability of materials including copper, plastic compounds derived
from fossil fuels, electronic components, and other materials; energy
costs; the Company's ability to achieve acquisition performance
expectations and to integrate acquired businesses successfully; the
ability of the Company to develop and introduce new products; the
Company having to recognize charges that would reduce income as a result
of impairing goodwill and other intangible assets; security risks and
the potential for business interruption from operating in volatile
countries; disruptions or failures of the Company's (or the Company's
suppliers or customers) systems or operations in the event of a major
earthquake, weather event, cyber-attack, terrorist attack, or other
catastrophic event that could cause delays in completing sales,
providing services, or performing other mission-critical functions; and
other factors. For a more complete discussion of risk factors, please
see our Annual Report on Form 10-K for the year ended December 31, 2013,
filed with the SEC on February 27, 2014. Belden disclaims any duty to
update any forward looking statements as a result of new information,
future developments, or otherwise, except as required by law.
About Belden
St. Louis−based Belden Inc. delivers a comprehensive product portfolio
designed to meet the mission-critical network infrastructure needs of
industrial, enterprise and broadcast markets. With innovative solutions
targeted at reliable and secure transmission of rapidly growing amounts
of data, audio and video needed for today's applications, Belden is at
the center of the global transformation to a connected world. Founded in
1902, the company is headquartered in St. Louis and has manufacturing
capabilities in North and South America, Europe and Asia. For more
information, visit us at www.belden.com
or follow us on Twitter @BeldenInc.
BDC-E
Belden Inc.
Investor Relations, 314-854-8054
Investor.Relations@Belden.com
Source: Belden Inc.
News Provided by Acquire Media