ST. LOUIS--(BUSINESS WIRE)--
Belden Inc. (NYSE: BDC), a global leader in high quality, end-to-end
signal transmission solutions for mission-critical applications, today
reported fiscal second quarter 2014 results for the period ended June
29, 2014.
Second Quarter 2014 Highlights
-
Grew revenues by 13.5% from the year-ago period;
-
Generated record adjusted income from continuing operations per
diluted share of $1.05;
-
Achieved record adjusted gross profit margins of 37.0%, an increase of
180 basis points from 35.2% in the second quarter 2013;
-
Announced the purchase of ProSoft, a leader in innovative solutions
within the industrial market, for approximately $103 million; and
-
Purchased 424,469 shares of Belden common stock for $31.2 million
during the quarter.
Second Quarter 2014
On a GAAP basis, revenues for the quarter totaled $600.9 million and
were a company record. Revenues were up $71.4 million, or 13.5%,
compared to $529.5 million in the second quarter 2013. Gross profit
margin in the second quarter was 34.0%, increasing 20 basis points from
33.8% in the year-ago period. Operating profit margin in the second
quarter was 2.1%, decreasing from 10.2% in the year-ago period. Income
from continuing operations per diluted share was $0.00, compared to
$0.66 in the second quarter 2013. Both operating profit margin and
income from continuing operations per diluted share were impacted by
previously announced acquisition related restructuring expenses and
productivity enhancement programs that were implemented during the
quarter.
Adjusted revenues for the quarter totaled $605.1 million and were also a
company record. Adjusted revenues were up $72.5 million, or 13.6%,
compared to $532.6 million in the second quarter 2013. Adjusted gross
profit margin in the second quarter was 37.0%, increasing 180 basis
points from 35.2% in the year-ago period. Adjusted operating profit
margin in the second quarter was 13.0%, decreasing 120 basis points from
14.2% in the year-ago period, due to the initial impact of recently
acquired Grass Valley. Adjusted income from continuing operations per
diluted share totaled $1.05, compared to $0.99 in the second quarter
2013. A non-GAAP reconciliation table is provided as an appendix to this
release.
John Stroup, President and CEO of Belden Inc., said, "I'm proud of our
ability to deliver record results in the second quarter including
revenues of $605.1 million, earnings per share of $1.05, and gross
margins of 37.0%. I'm also pleased to announce the acquisition of
ProSoft, a leader in innovative technology to industrial markets. So far
this year, we've deployed more than $340 million in strategic
acquisitions and share repurchases. Overall, the business performed
well, with revenue strength in our Broadcast and Industrial Connectivity
platforms offsetting the margin expansion initiatives within our
Enterprise Connectivity business."
Outlook
"The integration of Grass Valley is progressing well, and we look
forward to the benefits of ProSoft joining the company. We remain
committed to our strategic plan as we shift our focus and resources
towards higher value products and services, and believe the best is
still before us," said Mr. Stroup.
The Company expects third quarter 2014 adjusted revenues to be $605 -
$625 million and adjusted income from continuing operations per diluted
share to be $1.05 - $1.15. For the full year ending December 31, 2014,
the Company expects adjusted revenues to be $2.30 - $2.35 billion and
adjusted income from continuing operations per diluted share to be $4.10
- $4.30.
On a GAAP basis, the Company expects third quarter 2014 revenues to be
$599 - $619 million and income from continuing operations per diluted
share to be $0.43 - $0.53. For the full year ending December 31, 2014,
the Company expects revenues to be $2.28 - $2.33 billion and income from
continuing operations per diluted share to be $1.68 - $1.88.
Earnings Conference Call
Management will host a conference call today at 10:30 am EDT to discuss
results of the quarter and full-year. The listen-only audio of the
conference call will be broadcast live via the Internet at http://investor.belden.com.
An accompanying slide presentation and transcript of the prepared
remarks will be available for download shortly before the call begins.
The dial-in number for participants in the U.S. is 888-599-8685; the
dial-in number for participants outside the U.S. is 913-312-0403. A
replay of this conference call will remain accessible in the investor
relations section of the Company's Web site for a limited time.
|
|
|
BELDEN INC.
|
|
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND
|
|
COMPREHENSIVE INCOME
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
|
|
|
|
June 29, 2014
|
|
|
June 30, 2013
|
|
|
June 29, 2014
|
|
|
June 30, 2013
|
|
|
|
|
|
(In thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
|
|
$
|
600,891
|
|
|
|
$
|
529,491
|
|
|
|
$
|
1,088,581
|
|
|
|
$
|
1,036,964
|
|
|
Cost of sales
|
|
|
|
|
(396,506
|
)
|
|
|
|
(350,295
|
)
|
|
|
|
(708,479
|
)
|
|
|
|
(690,415
|
)
|
|
Gross profit
|
|
|
|
|
204,385
|
|
|
|
|
179,196
|
|
|
|
|
380,102
|
|
|
|
|
346,549
|
|
|
Selling, general and administrative expenses
|
|
|
|
|
(145,902
|
)
|
|
|
|
(93,503
|
)
|
|
|
|
(240,750
|
)
|
|
|
|
(185,485
|
)
|
|
Research and development
|
|
|
|
|
(31,618
|
)
|
|
|
|
(20,931
|
)
|
|
|
|
(52,189
|
)
|
|
|
|
(41,356
|
)
|
|
Amortization of intangibles
|
|
|
|
|
(15,795
|
)
|
|
|
|
(13,105
|
)
|
|
|
|
(27,536
|
)
|
|
|
|
(26,082
|
)
|
|
Income from equity method investment
|
|
|
|
|
1,256
|
|
|
|
|
2,256
|
|
|
|
|
2,210
|
|
|
|
|
4,527
|
|
|
Operating income
|
|
|
|
|
12,326
|
|
|
|
|
53,913
|
|
|
|
|
61,837
|
|
|
|
|
98,153
|
|
|
Interest expense
|
|
|
|
|
(18,203
|
)
|
|
|
|
(18,345
|
)
|
|
|
|
(37,023
|
)
|
|
|
|
(34,250
|
)
|
|
Interest income
|
|
|
|
|
111
|
|
|
|
|
149
|
|
|
|
|
261
|
|
|
|
|
257
|
|
|
Income (loss) from continuing operations before taxes
|
|
|
|
|
(5,766
|
)
|
|
|
|
35,717
|
|
|
|
|
25,075
|
|
|
|
|
64,160
|
|
|
Income tax benefit (expense)
|
|
|
|
|
5,781
|
|
|
|
|
(6,225
|
)
|
|
|
|
96
|
|
|
|
|
(12,423
|
)
|
|
Income from continuing operations
|
|
|
|
|
15
|
|
|
|
|
29,492
|
|
|
|
|
25,171
|
|
|
|
|
51,737
|
|
|
Loss from disposal of discontinued operations, net of tax
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
(562
|
)
|
|
|
|
-
|
|
|
Net income
|
|
|
|
$
|
15
|
|
|
|
$
|
29,492
|
|
|
|
$
|
24,609
|
|
|
|
$
|
51,737
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of common shares and equivalents:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
|
|
43,603
|
|
|
|
|
43,928
|
|
|
|
|
43,559
|
|
|
|
|
44,173
|
|
|
Diluted
|
|
|
|
|
44,292
|
|
|
|
|
44,790
|
|
|
|
|
44,293
|
|
|
|
|
45,107
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic income (loss) per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations
|
|
|
|
$
|
-
|
|
|
|
$
|
0.67
|
|
|
|
$
|
0.58
|
|
|
|
$
|
1.17
|
|
|
Discontinued operations
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
(0.01
|
)
|
|
|
|
-
|
|
|
Net income
|
|
|
|
$
|
-
|
|
|
|
$
|
0.67
|
|
|
|
$
|
0.57
|
|
|
|
$
|
1.17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted income (loss) per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations
|
|
|
|
$
|
-
|
|
|
|
$
|
0.66
|
|
|
|
$
|
0.57
|
|
|
|
$
|
1.15
|
|
|
Discontinued operations
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
(0.01
|
)
|
|
|
|
-
|
|
|
Net income
|
|
|
|
$
|
-
|
|
|
|
$
|
0.66
|
|
|
|
$
|
0.56
|
|
|
|
$
|
1.15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income
|
|
|
|
$
|
13,894
|
|
|
|
$
|
23,950
|
|
|
|
$
|
27,175
|
|
|
|
$
|
38,842
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends declared per share
|
|
|
|
$
|
0.05
|
|
|
|
$
|
0.05
|
|
|
|
$
|
0.10
|
|
|
|
$
|
0.10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BELDEN INC.
|
|
OPERATING SEGMENT INFORMATION
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
Three months ended
|
|
|
Six months ended
|
|
|
|
|
|
June 29, 2014
|
|
|
June 30, 2013
|
|
|
June 29, 2014
|
|
|
June 30, 2013
|
|
Revenues:
|
|
|
|
(In thousands)
|
|
Broadcast Solutions
|
|
|
|
$
|
248,115
|
|
|
|
$
|
166,551
|
|
|
|
$
|
413,983
|
|
|
|
$
|
322,137
|
|
|
Enterprise Connectivity Solutions
|
|
|
|
|
121,272
|
|
|
|
|
132,929
|
|
|
|
|
229,666
|
|
|
|
|
249,556
|
|
|
Industrial Connectivity Solutions
|
|
|
|
|
178,244
|
|
|
|
|
171,892
|
|
|
|
|
337,562
|
|
|
|
|
348,613
|
|
|
Industrial IT Solutions
|
|
|
|
|
53,260
|
|
|
|
|
58,119
|
|
|
|
|
107,370
|
|
|
|
|
116,658
|
|
|
Consolidated
|
|
|
|
$
|
600,891
|
|
|
|
$
|
529,491
|
|
|
|
$
|
1,088,581
|
|
|
|
$
|
1,036,964
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Broadcast Solutions
|
|
|
|
$
|
(26,302
|
)
|
|
|
$
|
3,505
|
|
|
|
$
|
(15,734
|
)
|
|
|
$
|
3,359
|
|
|
Enterprise Connectivity Solutions
|
|
|
|
|
13,733
|
|
|
|
|
14,675
|
|
|
|
|
23,901
|
|
|
|
|
23,510
|
|
|
Industrial Connectivity Solutions
|
|
|
|
|
18,339
|
|
|
|
|
24,344
|
|
|
|
|
39,089
|
|
|
|
|
48,793
|
|
|
Industrial IT Solutions
|
|
|
|
|
6,002
|
|
|
|
|
9,225
|
|
|
|
|
14,149
|
|
|
|
|
18,742
|
|
|
All other
|
|
|
|
|
-
|
|
|
|
|
1,278
|
|
|
|
|
-
|
|
|
|
|
1,278
|
|
|
Total segments
|
|
|
|
|
11,772
|
|
|
|
|
53,027
|
|
|
|
|
61,405
|
|
|
|
|
95,682
|
|
|
Eliminations
|
|
|
|
|
(702
|
)
|
|
|
|
(1,370
|
)
|
|
|
|
(1,778
|
)
|
|
|
|
(2,056
|
)
|
|
Income from equity method investment
|
|
|
|
|
1,256
|
|
|
|
|
2,256
|
|
|
|
|
2,210
|
|
|
|
|
4,527
|
|
|
Consolidated
|
|
|
|
$
|
12,326
|
|
|
|
$
|
53,913
|
|
|
|
$
|
61,837
|
|
|
|
$
|
98,153
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BELDEN INC.
|
|
|
|
|
|
|
|
|
CONDENSED CONSOLIDATED BALANCE SHEETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 29, 2014
|
|
|
December 31, 2013
|
|
|
|
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
(In thousands)
|
|
ASSETS
|
|
Current assets:
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
|
$
|
444,965
|
|
|
|
$
|
613,304
|
|
|
Receivables, net
|
|
|
|
|
416,998
|
|
|
|
|
304,204
|
|
|
Inventories, net
|
|
|
|
|
228,443
|
|
|
|
|
207,980
|
|
|
Deferred income taxes
|
|
|
|
|
28,630
|
|
|
|
|
28,767
|
|
|
Other current assets
|
|
|
|
|
59,645
|
|
|
|
|
41,243
|
|
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
|
|
1,178,681
|
|
|
|
|
1,195,498
|
|
|
|
|
|
|
|
|
|
|
|
Property, plant and equipment, less accumulated depreciation
|
|
|
|
|
328,039
|
|
|
|
|
300,835
|
|
|
Goodwill
|
|
|
|
|
934,285
|
|
|
|
|
773,048
|
|
|
Intangible assets, less accumulated amortization
|
|
|
|
|
482,967
|
|
|
|
|
376,976
|
|
|
Deferred income taxes
|
|
|
|
|
27,246
|
|
|
|
|
26,034
|
|
|
Other long-lived assets
|
|
|
|
|
99,168
|
|
|
|
|
79,362
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
3,050,386
|
|
|
|
$
|
2,751,753
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
Current liabilities:
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
|
|
$
|
248,095
|
|
|
|
$
|
199,897
|
|
|
Accrued liabilities
|
|
|
|
|
224,430
|
|
|
|
|
199,169
|
|
|
Current maturities of long-term debt
|
|
|
|
|
2,500
|
|
|
|
|
2,500
|
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
|
|
475,025
|
|
|
|
|
401,566
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt
|
|
|
|
|
1,559,071
|
|
|
|
|
1,364,536
|
|
|
Postretirement benefits
|
|
|
|
|
120,856
|
|
|
|
|
105,924
|
|
|
Other long-term liabilities
|
|
|
|
|
60,658
|
|
|
|
|
43,186
|
|
|
Stockholders' equity:
|
|
|
|
|
|
|
|
|
Common stock
|
|
|
|
|
503
|
|
|
|
|
503
|
|
|
Additional paid-in capital
|
|
|
|
|
588,320
|
|
|
|
|
585,753
|
|
|
Retained earnings
|
|
|
|
|
576,403
|
|
|
|
|
556,214
|
|
|
Accumulated other comprehensive loss
|
|
|
|
|
(26,615
|
)
|
|
|
|
(29,181
|
)
|
|
Treasury stock
|
|
|
|
|
(303,835
|
)
|
|
|
|
(276,748
|
)
|
|
|
|
|
|
|
|
|
|
|
Total stockholders' equity
|
|
|
|
|
834,776
|
|
|
|
|
836,541
|
|
|
|
|
|
|
$
|
3,050,386
|
|
|
|
$
|
2,751,753
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BELDEN INC.
|
|
CONDENSED CONSOLIDATED CASH FLOW STATEMENTS
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended
|
|
|
|
|
|
June 29, 2014
|
|
|
June 30, 2013
|
|
|
|
|
|
(In thousands)
|
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
Net income
|
|
|
|
$
|
24,609
|
|
|
|
$
|
51,737
|
|
|
Adjustments to reconcile net income to net cash provided by (used
for) operating activities:
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
|
|
48,433
|
|
|
|
|
47,787
|
|
|
Share-based compensation
|
|
|
|
|
9,524
|
|
|
|
|
7,366
|
|
|
Provision for inventory obsolescence
|
|
|
|
|
4,119
|
|
|
|
|
963
|
|
|
Pension funding less than pension expense
|
|
|
|
|
1,721
|
|
|
|
|
1,723
|
|
|
Income from equity method investment
|
|
|
|
|
(2,210
|
)
|
|
|
|
(4,527
|
)
|
|
Deferred income tax benefit
|
|
|
|
|
(4,787
|
)
|
|
|
|
(897
|
)
|
|
Tax benefit related to share-based compensation
|
|
|
|
|
(4,894
|
)
|
|
|
|
(5,362
|
)
|
|
Changes in operating assets and liabilities, net of the effects of
currency exchange rate changes and acquired businesses:
|
|
|
|
|
|
|
|
|
Receivables
|
|
|
|
|
(33,762
|
)
|
|
|
|
(43,370
|
)
|
|
Inventories
|
|
|
|
|
3,486
|
|
|
|
|
6,312
|
|
|
Accounts payable
|
|
|
|
|
(4,584
|
)
|
|
|
|
5,500
|
|
|
Accrued liabilities
|
|
|
|
|
(32,271
|
)
|
|
|
|
(1,854
|
)
|
|
Accrued taxes
|
|
|
|
|
(8,439
|
)
|
|
|
|
(85,769
|
)
|
|
Other assets
|
|
|
|
|
7,212
|
|
|
|
|
232
|
|
|
Other liabilities
|
|
|
|
|
2,398
|
|
|
|
|
3,659
|
|
|
Net cash provided by (used for) operating activities
|
|
|
|
|
10,555
|
|
|
|
|
(16,500
|
)
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
Cash used to acquire businesses, net of cash acquired
|
|
|
|
|
(311,467
|
)
|
|
|
|
(9,979
|
)
|
|
Capital expenditures
|
|
|
|
|
(20,963
|
)
|
|
|
|
(20,266
|
)
|
|
Proceeds from (payments for) disposal of business
|
|
|
|
|
(956
|
)
|
|
|
|
3,735
|
|
|
Proceeds from disposal of tangible assets
|
|
|
|
|
13
|
|
|
|
|
3,136
|
|
|
Net cash used for investing activities
|
|
|
|
|
(333,373
|
)
|
|
|
|
(23,374
|
)
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
Borrowings under credit arrangements
|
|
|
|
|
200,000
|
|
|
|
|
388,220
|
|
|
Payments under share repurchase program
|
|
|
|
|
(31,197
|
)
|
|
|
|
(62,500
|
)
|
|
Proceeds (payments) from exercise of stock options, net of
withholding tax payments
|
|
|
|
|
(7,741
|
)
|
|
|
|
(1,186
|
)
|
|
Debt issuance costs paid
|
|
|
|
|
(5,702
|
)
|
|
|
|
(7,817
|
)
|
|
Cash dividends paid
|
|
|
|
|
(4,358
|
)
|
|
|
|
(2,310
|
)
|
|
Payments under borrowing arrangements
|
|
|
|
|
(625
|
)
|
|
|
|
(197,191
|
)
|
|
Tax benefit related to share-based compensation
|
|
|
|
|
4,894
|
|
|
|
|
5,362
|
|
|
Net cash provided by financing activities
|
|
|
|
|
155,271
|
|
|
|
|
122,578
|
|
|
|
|
|
|
|
|
|
|
|
Effect of foreign currency exchange rate changes on cash and cash
equivalents
|
|
|
|
|
(792
|
)
|
|
|
|
(1,598
|
)
|
|
|
|
|
|
|
|
|
|
|
Increase (decrease) in cash and cash equivalents
|
|
|
|
|
(168,339
|
)
|
|
|
|
81,106
|
|
|
Cash and cash equivalents, beginning of period
|
|
|
|
|
613,304
|
|
|
|
|
395,095
|
|
|
Cash and cash equivalents, end of period
|
|
|
|
$
|
444,965
|
|
|
|
$
|
476,201
|
|
|
|
|
|
|
|
|
|
|
BELDEN INC.
RECONCILIATION OF NON-GAAP MEASURES
(Unaudited)
We define free cash flow, which is a non-GAAP financial measure, as net
cash provided by operating activities adjusted for capital expenditures
net of the proceeds from the disposal of tangible assets, non-recurring
tax payments related to divestitures and the settlement of a tax sharing
agreement, and cash payments for severance and other costs for the
integration of our 2014 acquisition of Grass Valley. We believe free
cash flow provides useful information to investors regarding our ability
to generate cash from business operations that is available for
acquisitions and other investments, service of debt principal, dividends
and share repurchases. We use free cash flow, as defined, as one
financial measure to monitor and evaluate performance and liquidity.
Non-GAAP financial measures should be considered only in conjunction
with financial measures reported according to accounting principles
generally accepted in the United States. Our definition of free cash
flow may differ from definitions used by other companies.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
|
|
|
|
June 29, 2014
|
|
|
June 30, 2013
|
|
|
June 29, 2014
|
|
|
June 30, 2013
|
|
|
|
|
|
(In thousands)
|
|
GAAP net cash provided by (used for) operating activities
|
|
|
|
$
|
30,970
|
|
|
|
$
|
55,226
|
|
|
|
$
|
10,555
|
|
|
|
$
|
(16,500
|
)
|
|
Capital expenditures, net of proceeds from the disposal of
tangible assets
|
|
|
|
|
(10,606
|
)
|
|
|
|
(11,770
|
)
|
|
|
|
(20,950
|
)
|
|
|
|
(17,130
|
)
|
|
Non-recurring tax payments made for gain on 2012 sale of Thermax
and Raydex cable business
|
|
|
|
|
-
|
|
|
|
|
3,355
|
|
|
|
|
-
|
|
|
|
|
41,808
|
|
|
Non-recurring tax payments made in settlement of tax sharing
agreement with Cooper Industries
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
30,000
|
|
|
Cash paid for severance and other costs for the integration of our
acquisition of Grass Valley
|
|
|
|
|
12,768
|
|
|
|
|
-
|
|
|
|
|
12,768
|
|
|
|
|
-
|
|
|
Non-GAAP free cash flow
|
|
|
|
$
|
33,132
|
|
|
|
$
|
46,811
|
|
|
|
$
|
2,373
|
|
|
|
$
|
38,178
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BELDEN INC.
RECONCILIATION OF NON-GAAP MEASURES
(Unaudited)
In addition to reporting financial results in accordance with accounting
principles generally accepted in the United States, we provide non-GAAP
operating results adjusted for certain items, including: asset
impairments; accelerated depreciation expense due to plant consolidation
activities; purchase accounting effects related to acquisitions, such as
the adjustment of acquired inventory to fair value and transaction
costs; revenue and cost of sales deferrals for acquired product lines
subject to software revenue recognition accounting requirements;
severance, restructuring, and acquisition integration costs; gains
(losses) recognized on the disposal of businesses and tangible assets;
amortization of intangible assets; and other costs. We utilize the
adjusted results to review our ongoing operations without the effect of
these adjustments and for comparison to budgeted operating results. We
believe the adjusted results are useful to investors because they help
them compare our results to previous periods and provide important
insights into underlying trends in the business and how management
oversees our business operations on a day-to-day basis. Adjusted results
should be considered only in conjunction with results reported according
to accounting principles generally accepted in the United States.
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
|
|
|
|
June 29, 2014
|
|
|
June 30, 2013
|
|
|
June 29, 2014
|
|
|
June 30, 2013
|
|
|
|
|
|
(In thousands, except percentages and per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP revenues
|
|
|
|
$
|
600,891
|
|
|
|
$
|
529,491
|
|
|
|
$
|
1,088,581
|
|
|
|
$
|
1,036,964
|
|
|
Deferred revenue adjustments
|
|
|
|
|
4,163
|
|
|
|
|
3,139
|
|
|
|
|
4,780
|
|
|
|
|
6,055
|
|
|
Adjusted revenues
|
|
|
|
$
|
605,054
|
|
|
|
$
|
532,630
|
|
|
|
$
|
1,093,361
|
|
|
|
$
|
1,043,019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP gross profit
|
|
|
|
$
|
204,385
|
|
|
|
$
|
179,196
|
|
|
|
$
|
380,102
|
|
|
|
$
|
346,549
|
|
|
Severance, restructuring, and integration costs
|
|
|
|
|
8,035
|
|
|
|
|
3,061
|
|
|
|
|
7,986
|
|
|
|
|
3,170
|
|
|
Purchase accounting effects related to acquisitions
|
|
|
|
|
7,442
|
|
|
|
|
-
|
|
|
|
|
7,442
|
|
|
|
|
6,550
|
|
|
Deferred gross profit adjustments
|
|
|
|
|
3,915
|
|
|
|
|
2,445
|
|
|
|
|
4,365
|
|
|
|
|
4,572
|
|
|
Accelerated depreciation
|
|
|
|
|
-
|
|
|
|
|
2,685
|
|
|
|
|
-
|
|
|
|
|
2,685
|
|
|
Adjusted gross profit
|
|
|
|
$
|
223,777
|
|
|
|
$
|
187,387
|
|
|
|
$
|
399,895
|
|
|
|
$
|
363,526
|
|
|
Adjusted gross profit margin
|
|
|
|
|
37.0
|
%
|
|
|
|
35.2
|
%
|
|
|
|
36.6
|
%
|
|
|
|
34.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP operating income
|
|
|
|
$
|
12,326
|
|
|
|
$
|
53,913
|
|
|
|
$
|
61,837
|
|
|
|
$
|
98,153
|
|
|
Severance, restructuring, and integration costs
|
|
|
|
|
38,208
|
|
|
|
|
4,965
|
|
|
|
|
39,651
|
|
|
|
|
5,753
|
|
|
Amortization of intangible assets
|
|
|
|
|
15,795
|
|
|
|
|
13,105
|
|
|
|
|
27,536
|
|
|
|
|
26,082
|
|
|
Purchase accounting effects related to acquisitions
|
|
|
|
|
8,163
|
|
|
|
|
-
|
|
|
|
|
9,015
|
|
|
|
|
6,550
|
|
|
Deferred gross profit adjustments
|
|
|
|
|
3,915
|
|
|
|
|
2,445
|
|
|
|
|
4,365
|
|
|
|
|
4,572
|
|
|
Accelerated depreciation
|
|
|
|
|
-
|
|
|
|
|
2,685
|
|
|
|
|
-
|
|
|
|
|
2,685
|
|
|
Gain on sale of assets
|
|
|
|
|
-
|
|
|
|
|
(1,278
|
)
|
|
|
|
-
|
|
|
|
|
(1,278
|
)
|
|
Total operating income adjustments
|
|
|
|
|
66,081
|
|
|
|
|
21,922
|
|
|
|
|
80,567
|
|
|
|
|
44,364
|
|
|
Adjusted operating income
|
|
|
|
$
|
78,407
|
|
|
|
$
|
75,835
|
|
|
|
$
|
142,404
|
|
|
|
$
|
142,517
|
|
|
Adjusted operating income margin
|
|
|
|
|
13.0
|
%
|
|
|
|
14.2
|
%
|
|
|
|
13.0
|
%
|
|
|
|
13.7
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP income from continuing operations
|
|
|
|
$
|
15
|
|
|
|
$
|
29,492
|
|
|
|
$
|
25,171
|
|
|
|
$
|
51,737
|
|
|
Operating income adjustments from above
|
|
|
|
|
66,081
|
|
|
|
|
21,922
|
|
|
|
|
80,567
|
|
|
|
|
44,364
|
|
|
Tax effect of adjustments
|
|
|
|
|
(19,635
|
)
|
|
|
|
(7,248
|
)
|
|
|
|
(23,855
|
)
|
|
|
|
(13,609
|
)
|
|
Adjusted income from continuing operations
|
|
|
|
$
|
46,461
|
|
|
|
$
|
44,166
|
|
|
|
$
|
81,883
|
|
|
|
$
|
82,492
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP income from continuing operations per diluted share
|
|
|
|
$
|
-
|
|
|
|
$
|
0.66
|
|
|
|
$
|
0.57
|
|
|
|
$
|
1.15
|
|
|
Adjusted income from continuing operations per diluted share
|
|
|
|
$
|
1.05
|
|
|
|
$
|
0.99
|
|
|
|
$
|
1.85
|
|
|
|
$
|
1.83
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP and Adjusted diluted weighted average shares
|
|
|
|
|
44,292
|
|
|
|
|
44,790
|
|
|
|
|
44,293
|
|
|
|
|
45,107
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BELDEN INC.
RECONCILIATION OF NON-GAAP MEASURES
(Unaudited)
In addition to reporting financial results in accordance with accounting
principles generally accepted in the United States, we provide non-GAAP
operating results adjusted for certain items, including: asset
impairments; accelerated depreciation expense due to plant consolidation
activities; purchase accounting effects related to acquisitions, such as
the adjustment of acquired inventory to fair value and transaction
costs; revenue and cost of sales deferrals for acquired product lines
subject to software revenue recognition accounting requirements;
severance, restructuring, and acquisition integration costs; gains
(losses) recognized on the disposal of businesses and tangible assets;
amortization of intangible assets; and other costs. We utilize the
adjusted results to review our ongoing operations without the effect of
these adjustments and for comparison to budgeted operating results. We
believe the adjusted results are useful to investors because they help
them compare our results to previous periods and provide important
insights into underlying trends in the business and how management
oversees our business operations on a day-to-day basis. Adjusted results
should be considered only in conjunction with results reported according
to accounting principles generally accepted in the United States.
|
|
|
|
|
|
|
Three Months Ended June 29, 2014
|
|
|
|
|
|
Broadcast Solutions
|
|
|
Enterprise Connectivity Solutions
|
|
|
Industrial Connectivity Solutions
|
|
|
Industrial IT Solutions
|
|
|
All Other
|
|
|
Total Segments
|
|
|
Eliminations
|
|
|
Income from equity method investment
|
|
|
Consolidated
|
|
|
|
|
|
(In thousands, except percentages)
|
|
GAAP revenues
|
|
|
|
$
|
248,115
|
|
|
|
$
|
121,272
|
|
|
|
$
|
178,244
|
|
|
|
$
|
53,260
|
|
|
|
$
|
-
|
|
|
|
$
|
600,891
|
|
|
|
$
|
-
|
|
|
|
$
|
-
|
|
|
$
|
600,891
|
|
|
Deferred revenue adjustments
|
|
|
|
|
4,163
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
4,163
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
4,163
|
|
|
Adjusted revenues
|
|
|
|
$
|
252,278
|
|
|
|
$
|
121,272
|
|
|
|
$
|
178,244
|
|
|
|
$
|
53,260
|
|
|
|
$
|
-
|
|
|
|
$
|
605,054
|
|
|
|
$
|
-
|
|
|
|
$
|
-
|
|
|
$
|
605,054
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP operating income (loss)
|
|
|
|
$
|
(26,302
|
)
|
|
|
$
|
13,733
|
|
|
|
$
|
18,339
|
|
|
|
$
|
6,002
|
|
|
|
$
|
-
|
|
|
|
$
|
11,772
|
|
|
|
$
|
(702
|
)
|
|
|
$
|
1,256
|
|
|
$
|
12,326
|
|
|
Severance, restructuring, and integration costs
|
|
|
|
|
27,524
|
|
|
|
|
1,821
|
|
|
|
|
8,144
|
|
|
|
|
719
|
|
|
|
|
-
|
|
|
|
|
38,208
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
38,208
|
|
|
Amortization of intangible assets
|
|
|
|
|
14,424
|
|
|
|
|
167
|
|
|
|
|
271
|
|
|
|
|
933
|
|
|
|
|
-
|
|
|
|
|
15,795
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
15,795
|
|
|
Purchase accounting effects related to acquisitions
|
|
|
|
|
7,148
|
|
|
|
|
147
|
|
|
|
|
250
|
|
|
|
|
618
|
|
|
|
|
-
|
|
|
|
|
8,163
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
8,163
|
|
|
Deferred gross profit adjustments
|
|
|
|
|
3,915
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
3,915
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
3,915
|
|
|
Total operating income adjustments
|
|
|
|
|
53,011
|
|
|
|
|
2,135
|
|
|
|
|
8,665
|
|
|
|
|
2,270
|
|
|
|
|
-
|
|
|
|
|
66,081
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
66,081
|
|
|
Adjusted operating income
|
|
|
|
$
|
26,709
|
|
|
|
$
|
15,868
|
|
|
|
$
|
27,004
|
|
|
|
$
|
8,272
|
|
|
|
$
|
-
|
|
|
|
$
|
77,853
|
|
|
|
$
|
(702
|
)
|
|
|
$
|
1,256
|
|
|
$
|
78,407
|
|
|
Adjusted operating income margin
|
|
|
|
|
10.6
|
%
|
|
|
|
13.1
|
%
|
|
|
|
15.2
|
%
|
|
|
|
15.5
|
%
|
|
|
|
|
|
|
12.9
|
%
|
|
|
|
|
|
|
|
|
|
13.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, 2013
|
|
|
|
|
|
Broadcast Solutions
|
|
|
Enterprise Connectivity Solutions
|
|
|
Industrial Connectivity Solutions
|
|
|
Industrial IT Solutions
|
|
|
All Other
|
|
|
Total Segments
|
|
|
Eliminations
|
|
|
Income from equity method investment
|
|
|
Consolidated
|
|
|
|
|
|
(In thousands, except percentages)
|
|
GAAP revenues
|
|
|
|
$
|
166,551
|
|
|
|
$
|
132,929
|
|
|
|
$
|
171,892
|
|
|
|
$
|
58,119
|
|
|
|
$
|
-
|
|
|
|
$
|
529,491
|
|
|
|
$
|
-
|
|
|
|
$
|
-
|
|
|
$
|
529,491
|
|
|
Deferred revenue adjustments
|
|
|
|
|
3,139
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
3,139
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
3,139
|
|
|
Adjusted revenues
|
|
|
|
$
|
169,690
|
|
|
|
$
|
132,929
|
|
|
|
$
|
171,892
|
|
|
|
$
|
58,119
|
|
|
|
$
|
-
|
|
|
|
$
|
532,630
|
|
|
|
$
|
-
|
|
|
|
$
|
-
|
|
|
$
|
532,630
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP operating income
|
|
|
|
$
|
3,505
|
|
|
|
$
|
14,675
|
|
|
|
$
|
24,344
|
|
|
|
$
|
9,225
|
|
|
|
$
|
1,278
|
|
|
|
$
|
53,027
|
|
|
|
$
|
(1,370
|
)
|
|
|
$
|
2,256
|
|
|
$
|
53,913
|
|
|
Amortization of intangible assets
|
|
|
|
|
11,940
|
|
|
|
|
101
|
|
|
|
|
274
|
|
|
|
|
790
|
|
|
|
|
-
|
|
|
|
|
13,105
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
13,105
|
|
|
Severance, restructuring, and integration costs
|
|
|
|
|
3,530
|
|
|
|
|
34
|
|
|
|
|
57
|
|
|
|
|
1,344
|
|
|
|
|
-
|
|
|
|
|
4,965
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
4,965
|
|
|
Accelerated depreciation
|
|
|
|
|
2,685
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
|
|
|
2,685
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
2,685
|
|
|
Deferred gross profit adjustments
|
|
|
|
|
2,445
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
2,445
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
2,445
|
|
|
Gain on sale of assets
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
(1,278
|
)
|
|
|
|
(1,278
|
)
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
(1,278
|
)
|
|
Total operating income adjustments
|
|
|
|
|
20,600
|
|
|
|
|
135
|
|
|
|
|
331
|
|
|
|
|
2,134
|
|
|
|
|
(1,278
|
)
|
|
|
|
21,922
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
21,922
|
|
|
Adjusted operating income
|
|
|
|
$
|
24,105
|
|
|
|
$
|
14,810
|
|
|
|
$
|
24,675
|
|
|
|
$
|
11,359
|
|
|
|
$
|
-
|
|
|
|
$
|
74,949
|
|
|
|
$
|
(1,370
|
)
|
|
|
$
|
2,256
|
|
|
$
|
75,835
|
|
|
Adjusted operating income margin
|
|
|
|
|
14.2
|
%
|
|
|
|
11.1
|
%
|
|
|
|
14.4
|
%
|
|
|
|
19.5
|
%
|
|
|
|
|
|
|
14.1
|
%
|
|
|
|
|
|
|
|
|
|
14.2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BELDEN INC.
|
|
RECONCILIATION OF NON-GAAP MEASURES
|
|
2014 REVENUE AND EARNINGS GUIDANCE
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
|
|
|
Three Months Ended
|
|
|
|
|
|
December 31, 2014
|
|
|
September 28, 2014
|
|
Adjusted revenues
|
|
|
|
$2.300 - $2.350 billion
|
|
|
$605 - $625 million
|
|
Deferred revenue adjustments
|
|
|
|
($17 million)
|
|
|
($6 million)
|
|
GAAP revenues
|
|
|
|
$2.283 - $2.333 billion
|
|
|
$599 - $619 million
|
|
|
|
|
|
|
|
|
|
|
Adjusted income from continuing operations per diluted share
|
|
|
|
$
|
4.10 - $4.30
|
|
|
|
$
|
1.05 - $1.15
|
|
|
Productivity improvement programs
|
|
|
|
|
($1.12
|
)
|
|
|
|
($0.27
|
)
|
|
Amortization of intangible assets
|
|
|
|
|
($0.89
|
)
|
|
|
|
($0.23
|
)
|
|
Deferred gross profit adjustments
|
|
|
|
|
($0.22
|
)
|
|
|
|
($0.08
|
)
|
|
Purchase accounting effects of acquisitions
|
|
|
|
|
($0.19
|
)
|
|
|
|
($0.04
|
)
|
|
GAAP income from continuing operations per diluted share
|
|
|
|
$
|
1.68 - $1.88
|
|
|
|
$
|
0.43 - $0.53
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Our guidance for revenues and income from continuing operations per
diluted share is based upon the extent of information currently
available regarding events and conditions that will impact our future
operating results for 2014. Our actual results may be impacted by other
additional events for which information is not available, such as asset
impairments, purchase accounting effects related to acquisitions,
severance and other restructuring costs, gains (losses) recognized on
the disposal of tangible assets, gains (losses) on debt extinguishment,
and other gains (losses) related to events or conditions that are not
yet known.
Use of Non-GAAP Financial Information
Adjusted results are non-GAAP measures that reflect certain adjustments
the Company makes to provide insight into operating results. All GAAP to
non-GAAP reconciliations accompany the consolidated financial statements
included in this release and have been published to the investor
relations section of the Company's Web site at http://investor.belden.com.
Forward Looking Statements
This release contains forward looking statements including our
expectations for the third quarter and full-year 2014. Forward looking
statements also include any other statements regarding future revenues,
costs and expenses, operating income, earnings per share, margins, cash
flows, dividends, and capital expenditures. These forward looking
statements are based on forecasts and projections about the markets and
industries served by the Company and about general economic conditions.
They reflect management's current beliefs and expectations and are not
guarantees of future performance. The Company's actual results may
differ materially from these expectations for a number of reasons
including: changes in the global economy may impact the Company's
results; turbulence in financial markets may increase the Company's
borrowing costs; the Company relies on key distributors in marketing
products; the Company's ability to execute and realize the expected
benefits from strategic initiatives (including revenue growth, cost
control, and productivity improvement programs); changes in the level of
economic activity in the Company's major geographic markets;
difficulties in realigning manufacturing capacity and capabilities among
the Company's global manufacturing facilities; the competitiveness of
the global broadcast, enterprise, and industrial markets; variability in
the Company's quarterly and annual effective tax rates; changes in
accounting rules and interpretation of these rules which may affect the
Company's reported earnings; changes in currency exchange rates and
political and economic uncertainties in the countries where the Company
conducts business; demand for the Company's products; the cost and
availability of materials including copper, plastic compounds derived
from fossil fuels, electronic components, and other materials; energy
costs; the Company's ability to achieve acquisition performance
expectations and to integrate acquired businesses successfully; the
ability of the Company to develop and introduce new products; the
Company having to recognize charges that would reduce income as a result
of impairing goodwill and other intangible assets; security risks and
the potential for business interruption from operating in volatile
countries; disruptions or failures of the Company's (or the Company's
suppliers or customers) systems or operations in the event of a major
earthquake, weather event, cyber-attack, terrorist attack, or other
catastrophic event that could cause delays in completing sales,
providing services, or performing other mission-critical functions; and
other factors. For a more complete discussion of risk factors, please
see our Annual Report on Form 10-K for the year ended December 31, 2013,
filed with the SEC on February 27, 2014. Belden disclaims any duty to
update any forward looking statements as a result of new information,
future developments, or otherwise, except as required by law.
About Belden
St. Louis−based Belden Inc. delivers a comprehensive product portfolio
designed to meet the mission-critical network infrastructure needs of
industrial, enterprise and broadcast markets. With innovative solutions
targeted at reliable and secure transmission of rapidly growing amounts
of data, audio and video needed for today's applications, Belden is at
the center of the global transformation to a connected world. Founded in
1902, the company is headquartered in St. Louis and has manufacturing
capabilities in North and South America, Europe and Asia. For more
information, visit us at www.belden.com
or follow us on Twitter @BeldenInc.
BDC-E

Belden Inc.
Investor Relations, 314-854-8054
Investor.Relations@Belden.com
Source: Belden Inc.
News Provided by Acquire Media